5paisa Capital Limited (NSE:5PAISA)

5paisa Capital Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Interest and Dividend Income	1,385	1,304	1,352	1,019	809.91
Total Interest Expense	325.31	182.11	242.23	162.67	198.79
Net Interest Income	1,060	1,122	1,110	856.25	611.12
Brokerage Commission	1,810	2,292	2,594	2,360	2,160
Gain on Sale of Investments (Rev)	-	1.77	1.36	-	6.17
Other Revenue	3.35	0.92	0.02	15.03	0.54
Revenue	2,874	3,416	3,705	3,231	2,778
Revenue Growth (YoY)	-15.88%	-7.79%	14.67%	16.32%	56.97%
Salaries & Employee Benefits	886.24	740.3	895.06	590.74	421.93
Cost of Services Provided	-	356	535.22	560.14	963.2
Other Operating Expenses	1,302	1,235	1,456	1,348	1,160
Total Operating Expenses	2,281	2,504	2,984	2,639	2,596
Operating Income	592.91	912.12	720.99	591.97	181.74
EBT Excluding Unusual Items	592.91	912.12	720.99	591.97	181.74
Gain (Loss) on Sale of Investments	-	-	-	-11.08	-
Pretax Income	592.91	912.19	721.26	580.89	185.04
Income Tax Expense	151.05	229.85	176.85	145.22	47.68
Net Income	441.86	682.34	544.41	435.67	137.36
Net Income to Common	441.86	682.34	544.41	435.67	137.36
Net Income Growth	-35.24%	25.34%	24.96%	217.17%	-6.49%
Shares Outstanding (Basic)	31	31	31	30	29
Shares Outstanding (Diluted)	31	31	33	30	29
Shares Change (YoY)	-0.12%	-4.15%	7.47%	3.47%	14.51%
EPS (Basic)	14.14	21.86	17.65	14.42	4.72
EPS (Diluted)	14.13	21.79	16.67	14.33	4.68
EPS Growth	-35.15%	30.71%	16.33%	206.20%	-18.32%
Free Cash Flow	-1,106	899.03	-1,111	110.28	-1,481
Free Cash Flow Per Share	-35.38	28.72	-34.02	3.63	-50.41
Operating Margin	20.63%	26.70%	19.46%	18.32%	6.54%
Profit Margin	15.38%	19.97%	14.69%	13.48%	4.95%
Free Cash Flow Margin	-38.50%	26.32%	-29.99%	3.41%	-53.31%
Effective Tax Rate	25.48%	25.20%	24.52%	25.00%	25.77%
Revenue as Reported	3,199	3,598	3,947	3,394	2,980

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.