NSE:AAKASH Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,056	981.89	922.33	925.77	768.77	597.73
Other Revenue	-	-	-	-	-	1.03
Revenue	1,056	981.89	922.33	925.77	768.77	598.77
Revenue Growth (YoY)	2.21%	6.46%	-0.37%	20.42%	28.39%	-11.27%
Cost of Revenue	170.2	136.06	106.24	122.12	67.9	40.22
Gross Profit	885.66	845.83	816.09	803.64	700.87	558.54
Selling, General & Admin	490.75	451.28	336.39	322.87	278.15	234
Other Operating Expenses	271.94	293.46	308.5	346.53	269.48	195.83
Operating Expenses	849.47	816.48	720.42	739.56	610.22	489.1
Operating Income	36.2	29.35	95.67	64.09	90.65	69.44
Interest Expense	-21.38	-19.73	-17.8	-16.78	-13.68	-18.6
Interest & Investment Income	3.14	3.14	1.46	0.78	0.71	2.27
Currency Exchange Gain (Loss)	4.43	4.43	3.82	12.78	1.09	1.47
Other Non Operating Income (Expenses)	-3.48	1.75	0.49	1.3	2.63	-0
EBT Excluding Unusual Items	18.91	18.94	83.65	62.15	81.4	54.59
Gain (Loss) on Sale of Investments	2.5	2.5	-	-	0.69	0.97
Gain (Loss) on Sale of Assets	4.13	4.13	0.14	-0.78	-	-0.05
Pretax Income	25.54	25.56	83.79	61.37	82.09	55.5
Income Tax Expense	6.56	7.15	21.73	16.01	20.87	14.14
Net Income	18.98	18.41	62.06	45.36	61.21	41.36
Net Income to Common	18.98	18.41	62.06	45.36	61.21	41.36
Net Income Growth	-62.54%	-70.34%	36.81%	-25.90%	48.00%	-14.59%
Shares Outstanding (Basic)	101	101	101	101	101	101
Shares Outstanding (Diluted)	101	101	101	101	101	101
Shares Change (YoY)	-3.20%	-	-	-	-	-
EPS (Basic)	0.19	0.18	0.61	0.45	0.60	0.41
EPS (Diluted)	0.19	0.18	0.61	0.45	0.60	0.41
EPS Growth	-61.31%	-70.34%	36.81%	-25.90%	48.00%	-14.59%
Free Cash Flow	-	-8.61	66.86	-56.14	-6.04	108.25
Free Cash Flow Per Share	-	-0.09	0.66	-0.55	-0.06	1.07
Gross Margin	83.88%	86.14%	88.48%	86.81%	91.17%	93.28%
Operating Margin	3.43%	2.99%	10.37%	6.92%	11.79%	11.60%
Profit Margin	1.80%	1.88%	6.73%	4.90%	7.96%	6.91%
Free Cash Flow Margin	-	-0.88%	7.25%	-6.06%	-0.79%	18.08%
EBITDA	105.01	101	171.12	134.16	153.15	128.62
EBITDA Margin	9.95%	10.29%	18.55%	14.49%	19.92%	21.48%
D&A For EBITDA	68.81	71.65	75.45	70.07	62.5	59.18
EBIT	36.2	29.35	95.67	64.09	90.65	69.44
EBIT Margin	3.43%	2.99%	10.37%	6.92%	11.79%	11.60%
Effective Tax Rate	25.68%	27.98%	25.94%	26.09%	25.43%	25.48%
Revenue as Reported	1,067	997.83	928.24	940.62	773.88	603.61

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.