Allied Blenders and Distillers Limited (NSE:ABDL)
India flag India · Delayed Price · Currency is INR
423.70
+19.70 (4.88%)
At close: Jun 5, 2025, 3:30 PM IST

NSE:ABDL Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
80,73233,27931,46626,85723,484
Upgrade
Revenue Growth (YoY)
142.59%5.76%17.16%14.36%-21.62%
Upgrade
Cost of Revenue
65,92121,24419,95416,51414,339
Upgrade
Gross Profit
14,81012,03411,51210,3429,145
Upgrade
Selling, General & Admin
1,6892,9913,2432,9352,702
Upgrade
Other Operating Expenses
8,8166,6076,3275,2954,413
Upgrade
Operating Expenses
11,11110,17710,1218,9387,702
Upgrade
Operating Income
3,6991,8581,3921,4041,443
Upgrade
Interest Expense
-1,251-1,728-1,350-1,451-1,415
Upgrade
Interest & Investment Income
-22.6221.5426.2330.51
Upgrade
Currency Exchange Gain (Loss)
--6.3-36.9718.73-19.02
Upgrade
Other Non Operating Income (Expenses)
208.6810.7921.1124.0727.11
Upgrade
EBT Excluding Unusual Items
2,657157.0947.5222.366.2
Upgrade
Gain (Loss) on Sale of Assets
-9.69-0.48.020.63
Upgrade
Other Unusual Items
--38.9412.348.0160.61
Upgrade
Pretax Income
2,657127.8459.4538.33127.43
Upgrade
Income Tax Expense
708.77109.5543.4523.45102.38
Upgrade
Earnings From Continuing Operations
1,94818.291614.8825.06
Upgrade
Minority Interest in Earnings
0.18----
Upgrade
Net Income
1,94918.291614.8825.06
Upgrade
Net Income to Common
1,94918.291614.8825.06
Upgrade
Net Income Growth
10554.71%14.30%7.56%-40.63%-80.42%
Upgrade
Shares Outstanding (Basic)
271244244241236
Upgrade
Shares Outstanding (Diluted)
271244244241242
Upgrade
Shares Change (YoY)
11.02%-1.15%-0.43%0.74%
Upgrade
EPS (Basic)
7.190.070.070.060.11
Upgrade
EPS (Diluted)
7.190.070.070.060.10
Upgrade
EPS Growth
10171.43%6.79%9.25%-40.00%-81.13%
Upgrade
Free Cash Flow
-8,0891,3962,0971,2052,115
Upgrade
Free Cash Flow Per Share
-29.855.728.594.998.72
Upgrade
Dividend Per Share
3.600----
Upgrade
Gross Margin
18.34%36.16%36.59%38.51%38.94%
Upgrade
Operating Margin
4.58%5.58%4.42%5.23%6.14%
Upgrade
Profit Margin
2.41%0.06%0.05%0.06%0.11%
Upgrade
Free Cash Flow Margin
-10.02%4.20%6.66%4.49%9.01%
Upgrade
EBITDA
4,3062,3881,8931,9371,968
Upgrade
EBITDA Margin
5.33%7.17%6.02%7.21%8.38%
Upgrade
D&A For EBITDA
606.43530.23501.48532.37525.25
Upgrade
EBIT
3,6991,8581,3921,4041,443
Upgrade
EBIT Margin
4.58%5.58%4.42%5.23%6.14%
Upgrade
Effective Tax Rate
26.67%85.69%73.09%61.19%80.34%
Upgrade
Revenue as Reported
80,94076,74871,16772,08263,978
Upgrade
Advertising Expenses
-1,1441,304938.56906.63
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.