Allied Blenders and Distillers Limited (NSE:ABDL)
India
· Delayed Price · Currency is INR 423.70
+19.70 (4.88%)
At close: Jun 5, 2025, 3:30 PM IST
NSE:ABDL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 80,732 | 33,279 | 31,466 | 26,857 | 23,484 | Upgrade
|
| Revenue Growth (YoY) | 142.59% | 5.76% | 17.16% | 14.36% | -21.62% | Upgrade
|
| Cost of Revenue | 65,921 | 21,244 | 19,954 | 16,514 | 14,339 | Upgrade
|
| Gross Profit | 14,810 | 12,034 | 11,512 | 10,342 | 9,145 | Upgrade
|
| Selling, General & Admin | 1,689 | 2,991 | 3,243 | 2,935 | 2,702 | Upgrade
|
| Other Operating Expenses | 8,816 | 6,607 | 6,327 | 5,295 | 4,413 | Upgrade
|
| Operating Expenses | 11,111 | 10,177 | 10,121 | 8,938 | 7,702 | Upgrade
|
| Operating Income | 3,699 | 1,858 | 1,392 | 1,404 | 1,443 | Upgrade
|
| Interest Expense | -1,251 | -1,728 | -1,350 | -1,451 | -1,415 | Upgrade
|
| Interest & Investment Income | - | 22.62 | 21.54 | 26.23 | 30.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.3 | -36.97 | 18.73 | -19.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 208.68 | 10.79 | 21.11 | 24.07 | 27.11 | Upgrade
|
| EBT Excluding Unusual Items | 2,657 | 157.09 | 47.52 | 22.3 | 66.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 9.69 | -0.4 | 8.02 | 0.63 | Upgrade
|
| Other Unusual Items | - | -38.94 | 12.34 | 8.01 | 60.61 | Upgrade
|
| Pretax Income | 2,657 | 127.84 | 59.45 | 38.33 | 127.43 | Upgrade
|
| Income Tax Expense | 708.77 | 109.55 | 43.45 | 23.45 | 102.38 | Upgrade
|
| Earnings From Continuing Operations | 1,948 | 18.29 | 16 | 14.88 | 25.06 | Upgrade
|
| Minority Interest in Earnings | 0.18 | - | - | - | - | Upgrade
|
| Net Income | 1,949 | 18.29 | 16 | 14.88 | 25.06 | Upgrade
|
| Net Income to Common | 1,949 | 18.29 | 16 | 14.88 | 25.06 | Upgrade
|
| Net Income Growth | 10554.71% | 14.30% | 7.56% | -40.63% | -80.42% | Upgrade
|
| Shares Outstanding (Basic) | 271 | 244 | 244 | 241 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 271 | 244 | 244 | 241 | 242 | Upgrade
|
| Shares Change (YoY) | 11.02% | - | 1.15% | -0.43% | 0.74% | Upgrade
|
| EPS (Basic) | 7.19 | 0.07 | 0.07 | 0.06 | 0.11 | Upgrade
|
| EPS (Diluted) | 7.19 | 0.07 | 0.07 | 0.06 | 0.10 | Upgrade
|
| EPS Growth | 10171.43% | 6.79% | 9.25% | -40.00% | -81.13% | Upgrade
|
| Free Cash Flow | -8,089 | 1,396 | 2,097 | 1,205 | 2,115 | Upgrade
|
| Free Cash Flow Per Share | -29.85 | 5.72 | 8.59 | 4.99 | 8.72 | Upgrade
|
| Dividend Per Share | 3.600 | - | - | - | - | Upgrade
|
| Gross Margin | 18.34% | 36.16% | 36.59% | 38.51% | 38.94% | Upgrade
|
| Operating Margin | 4.58% | 5.58% | 4.42% | 5.23% | 6.14% | Upgrade
|
| Profit Margin | 2.41% | 0.06% | 0.05% | 0.06% | 0.11% | Upgrade
|
| Free Cash Flow Margin | -10.02% | 4.20% | 6.66% | 4.49% | 9.01% | Upgrade
|
| EBITDA | 4,306 | 2,388 | 1,893 | 1,937 | 1,968 | Upgrade
|
| EBITDA Margin | 5.33% | 7.17% | 6.02% | 7.21% | 8.38% | Upgrade
|
| D&A For EBITDA | 606.43 | 530.23 | 501.48 | 532.37 | 525.25 | Upgrade
|
| EBIT | 3,699 | 1,858 | 1,392 | 1,404 | 1,443 | Upgrade
|
| EBIT Margin | 4.58% | 5.58% | 4.42% | 5.23% | 6.14% | Upgrade
|
| Effective Tax Rate | 26.67% | 85.69% | 73.09% | 61.19% | 80.34% | Upgrade
|
| Revenue as Reported | 80,940 | 76,748 | 71,167 | 72,082 | 63,978 | Upgrade
|
| Advertising Expenses | - | 1,144 | 1,304 | 938.56 | 906.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.