Allied Blenders and Distillers Limited (NSE:ABDL)
India · Delayed Price · Currency is INR 642.90
+0.80 (0.12%)
Nov 7, 2025, 3:30 PM IST
NSE:ABDL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 34,609 | 35,199 | 33,279 | 31,466 | 26,857 | 23,484 | Upgrade | |
Revenue Growth (YoY) | 5.27% | 5.77% | 5.76% | 17.16% | 14.36% | -21.62% | Upgrade |
Cost of Revenue | 18,226 | 20,632 | 21,244 | 19,954 | 16,514 | 14,339 | Upgrade |
Gross Profit | 16,383 | 14,567 | 12,034 | 11,512 | 10,342 | 9,145 | Upgrade |
Selling, General & Admin | 3,392 | 3,099 | 2,991 | 3,243 | 2,935 | 2,702 | Upgrade |
Other Operating Expenses | 7,940 | 7,094 | 6,607 | 6,327 | 5,295 | 4,413 | Upgrade |
Operating Expenses | 11,936 | 10,800 | 10,177 | 10,121 | 8,938 | 7,702 | Upgrade |
Operating Income | 4,447 | 3,768 | 1,858 | 1,392 | 1,404 | 1,443 | Upgrade |
Interest Expense | -1,131 | -1,251 | -1,728 | -1,350 | -1,451 | -1,415 | Upgrade |
Interest & Investment Income | 79.18 | 79.18 | 22.62 | 21.54 | 26.23 | 30.51 | Upgrade |
Currency Exchange Gain (Loss) | 17.53 | 17.53 | -6.3 | -36.97 | 18.73 | -19.02 | Upgrade |
Other Non Operating Income (Expenses) | 40.25 | 40.25 | 10.79 | 21.11 | 24.07 | 27.11 | Upgrade |
EBT Excluding Unusual Items | 3,452 | 2,654 | 157.09 | 47.52 | 22.3 | 66.2 | Upgrade |
Gain (Loss) on Sale of Assets | 3.36 | 3.36 | 9.69 | -0.4 | 8.02 | 0.63 | Upgrade |
Other Unusual Items | - | - | -38.94 | 12.34 | 8.01 | 60.61 | Upgrade |
Pretax Income | 3,456 | 2,657 | 127.84 | 59.45 | 38.33 | 127.43 | Upgrade |
Income Tax Expense | 907.13 | 708.77 | 109.55 | 43.45 | 23.45 | 102.38 | Upgrade |
Earnings From Continuing Operations | 2,548 | 1,948 | 18.29 | 16 | 14.88 | 25.06 | Upgrade |
Minority Interest in Earnings | 21.37 | 0.18 | - | - | - | - | Upgrade |
Net Income | 2,570 | 1,949 | 18.29 | 16 | 14.88 | 25.06 | Upgrade |
Net Income to Common | 2,570 | 1,949 | 18.29 | 16 | 14.88 | 25.06 | Upgrade |
Net Income Growth | 394.86% | 10554.71% | 14.30% | 7.56% | -40.63% | -80.42% | Upgrade |
Shares Outstanding (Basic) | 282 | 271 | 244 | 244 | 241 | 236 | Upgrade |
Shares Outstanding (Diluted) | 282 | 271 | 244 | 244 | 241 | 242 | Upgrade |
Shares Change (YoY) | 12.16% | 11.07% | - | 1.15% | -0.43% | 0.74% | Upgrade |
EPS (Basic) | 9.11 | 7.19 | 0.07 | 0.07 | 0.06 | 0.11 | Upgrade |
EPS (Diluted) | 9.11 | 7.19 | 0.07 | 0.07 | 0.06 | 0.10 | Upgrade |
EPS Growth | 342.25% | 10167.37% | 6.79% | 9.25% | -40.00% | -81.13% | Upgrade |
Free Cash Flow | -205.11 | -8,089 | 1,396 | 2,097 | 1,205 | 2,115 | Upgrade |
Free Cash Flow Per Share | -0.73 | -29.84 | 5.72 | 8.59 | 4.99 | 8.72 | Upgrade |
Dividend Per Share | - | 3.600 | - | - | - | - | Upgrade |
Gross Margin | 47.34% | 41.38% | 36.16% | 36.59% | 38.51% | 38.94% | Upgrade |
Operating Margin | 12.85% | 10.70% | 5.58% | 4.42% | 5.23% | 6.14% | Upgrade |
Profit Margin | 7.42% | 5.54% | 0.06% | 0.05% | 0.06% | 0.11% | Upgrade |
Free Cash Flow Margin | -0.59% | -22.98% | 4.20% | 6.66% | 4.49% | 9.01% | Upgrade |
EBITDA | 5,005 | 4,329 | 2,388 | 1,893 | 1,937 | 1,968 | Upgrade |
EBITDA Margin | 14.46% | 12.30% | 7.17% | 6.02% | 7.21% | 8.38% | Upgrade |
D&A For EBITDA | 558.68 | 561.19 | 530.23 | 501.48 | 532.37 | 525.25 | Upgrade |
EBIT | 4,447 | 3,768 | 1,858 | 1,392 | 1,404 | 1,443 | Upgrade |
EBIT Margin | 12.85% | 10.70% | 5.58% | 4.42% | 5.23% | 6.14% | Upgrade |
Effective Tax Rate | 26.25% | 26.67% | 85.69% | 73.09% | 61.19% | 80.34% | Upgrade |
Revenue as Reported | 80,350 | 80,940 | 76,748 | 71,167 | 72,082 | 63,978 | Upgrade |
Advertising Expenses | - | 1,324 | 1,144 | 1,304 | 938.56 | 906.63 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.