Allied Blenders and Distillers Limited (NSE:ABDL)
India flag India · Delayed Price · Currency is INR
522.90
-8.60 (-1.62%)
May 20, 2026, 11:30 AM IST

NSE:ABDL Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
39,22835,19933,27931,46626,857
Revenue Growth (YoY)
11.45%5.77%5.76%17.16%14.36%
Cost of Revenue
21,34920,63221,24419,95416,514
Gross Profit
17,87814,56712,03411,51210,342
Selling, General & Admin
2,1893,0992,9913,2432,935
Other Operating Expenses
10,2717,0946,6076,3275,295
Operating Expenses
13,25210,80010,17710,1218,938
Operating Income
4,6273,7681,8581,3921,404
Interest Expense
-1,346-1,251-1,728-1,350-1,451
Interest & Investment Income
-79.1822.6221.5426.23
Currency Exchange Gain (Loss)
-17.53-6.3-36.9718.73
Other Non Operating Income (Expenses)
259.8840.2510.7921.1124.07
EBT Excluding Unusual Items
3,5402,654157.0947.5222.3
Gain (Loss) on Sale of Assets
-3.369.69-0.48.02
Other Unusual Items
-28.48--38.9412.348.01
Pretax Income
3,5122,657127.8459.4538.33
Income Tax Expense
1,310708.77109.5543.4523.45
Earnings From Continuing Operations
2,2011,94818.291614.88
Minority Interest in Earnings
82.050.18---
Net Income
2,2831,94918.291614.88
Net Income to Common
2,2831,94918.291614.88
Net Income Growth
17.17%10554.71%14.30%7.56%-40.63%
Shares Outstanding (Basic)
280271244244241
Shares Outstanding (Diluted)
280271244244241
Shares Change (YoY)
3.20%11.07%-1.15%-0.43%
EPS (Basic)
8.167.190.070.070.06
EPS (Diluted)
8.167.190.070.070.06
EPS Growth
13.54%10167.37%6.79%9.25%-40.00%
Free Cash Flow
125.18-8,0891,3962,0971,205
Free Cash Flow Per Share
0.45-29.845.728.594.99
Dividend Per Share
5.4003.600---
Dividend Growth
50.00%----
Gross Margin
45.58%41.38%36.16%36.59%38.51%
Operating Margin
11.79%10.70%5.58%4.42%5.23%
Profit Margin
5.82%5.54%0.06%0.05%0.06%
Free Cash Flow Margin
0.32%-22.98%4.20%6.66%4.49%
EBITDA
5,4184,3292,3881,8931,937
EBITDA Margin
13.81%12.30%7.17%6.02%7.21%
D&A For EBITDA
791.63561.19530.23501.48532.37
EBIT
4,6273,7681,8581,3921,404
EBIT Margin
11.79%10.70%5.58%4.42%5.23%
Effective Tax Rate
37.32%26.67%85.69%73.09%61.19%
Revenue as Reported
75,97380,94076,74871,16772,082
Advertising Expenses
-1,3241,1441,304938.56
Source: S&P Global Market Intelligence. Standard template. Financial Sources.