ACME Solar Holdings Limited (NSE:ACMESOLAR)
India flag India · Delayed Price · Currency is INR
362.00
+1.30 (0.36%)
Jul 31, 2026, 3:30 PM IST

ACME Solar Holdings Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
4,9892,5216,978-31.41620.34
Depreciation & Amortization
4,6792,8733,0814,8485,463
Other Amortization
1.953.6510.0210.689.36
Loss (Gain) on Sale of Assets
39.2816.82117.76-0.33-
Loss (Gain) on Sale of Investments
---7,212-225.67-3,296
Stock-Based Compensation
91.45240.86---
Change in Accounts Receivable
478.72400.662,3622,321-3,986
Change in Inventory
-134.46-39.27---
Change in Accounts Payable
-2,1001,509117.99-2,1101,260
Change in Other Net Operating Assets
-4,0862,249931.971,22863.8
Other Operating Activities
8,5285,6557,9546,5949,416
Operating Cash Flow
12,48615,43014,34212,6359,550
Operating Cash Flow Growth
-19.08%7.59%13.51%32.31%-45.31%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-53,212-32,660-28,227-7,688-40,186
Sale of Property, Plant & Equipment
20.4139.27206.2--
Cash Acquisitions
-0.05-0.05-321.19-929.68-
Divestitures
--12,504--
Investment in Securities
-22,648-8,671-2,659-4,26211,874
Other Investing Activities
2,6661,5301,205-1,222-1,107
Investing Cash Flow
-73,174-39,761-17,307-14,099-3,741

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
4,7531,289175.96-1,636
Long-Term Debt Issued
121,18865,23913,24619,26238,972
Total Debt Issued
125,94166,52813,42219,26240,607
Short-Term Debt Repaid
----1,431-
Long-Term Debt Repaid
-40,572-45,744-4,529-8,492-36,295
Total Debt Repaid
-40,572-45,744-4,529-9,923-36,295
Net Debt Issued (Repaid)
85,36920,7848,8939,3394,312
Issuance of Common Stock
0.622,933---
Common Dividends Paid
-242.1----
Other Financing Activities
-14,973-9,634-6,735-7,185-9,870
Financing Cash Flow
70,15534,0822,1582,154-5,558

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---1,576--504.64
Net Cash Flow
9,4679,751-2,383689.93-253.69

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-40,726-17,230-13,8854,947-30,637
Free Cash Flow Growth
-----
Free Cash Flow Margin
-162.44%-122.62%-105.25%38.20%-205.91%
Free Cash Flow Per Share
-66.61-30.99-24.978.89-55.09
Levered Free Cash Flow
-34,295-25,409-29,443-604.04-33,492
Unlevered Free Cash Flow
-27,276-20,687-24,6513,965-28,075

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
14,97310,0196,9707,49310,667
Cash Income Tax Paid
821.681,324111.66547.42255.77
Change in Working Capital
-5,8434,1193,4121,439-2,663