Adani Ports and Special Economic Zone Limited (NSE:ADANIPORTS)
India · Delayed Price · Currency is INR 1,774.50
+4.10 (0.23%)
Jul 28, 2026, 11:35 AM IST
NSE:ADANIPORTS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 387,358 | 304,753 | 267,106 | 208,519 | 171,188 | |
Revenue Growth | 27.11% | 14.09% | 28.10% | 21.81% | 36.41% |
Cost of Revenue | 137,889 | 102,563 | 91,854 | 69,711 | 57,244 |
Gross Profit | 249,469 | 202,191 | 175,252 | 138,808 | 113,944 |
Selling, General & Admin | 1,791 | 1,848 | 1,121 | 521.7 | 434.6 |
Other Operating Expenses | 18,996 | 16,129 | 14,964 | 9,388 | 8,490 |
Operating Expenses | 75,961 | 61,766 | 54,970 | 44,157 | 39,918 |
Operating Income | 173,508 | 140,424 | 120,282 | 94,651 | 74,026 |
Interest Expense | -37,443 | -26,796 | -27,062 | -25,487 | -25,213 |
Interest & Investment Income | 15,659 | 9,399 | 9,972 | 12,466 | 19,447 |
Earnings From Equity Investments | 2,576 | 1,416 | -1,617 | 477.8 | 173.9 |
Currency Exchange Gain (Loss) | -89.5 | -2,809 | -1,128 | -18,863 | -8,721 |
Other Non Operating Income (Expenses) | -6,550 | 4,400 | 2,229 | 3,338 | 689.5 |
EBT Excluding Unusual Items | 147,661 | 126,034 | 102,675 | 66,584 | 60,403 |
Merger & Restructuring Charges | -620.6 | -1,040 | -2,159 | - | - |
Gain (Loss) on Sale of Investments | 393.9 | 205.2 | 194.1 | 207.1 | 54.1 |
Gain (Loss) on Sale of Assets | -167.8 | 6,116 | 88.9 | 603.2 | 561.8 |
Asset Writedown | - | - | - | -12,734 | - |
Other Unusual Items | 1,219 | -1,019 | 138.5 | 208.5 | -3,847 |
Pretax Income | 148,486 | 130,296 | 100,937 | 54,869 | 57,171 |
Income Tax Expense | 20,665 | 19,684 | 15,346 | 960.4 | 7,640 |
Earnings From Continuing Operations | 127,820 | 110,613 | 85,592 | 53,909 | 49,532 |
Net Income to Company | 127,820 | 110,613 | 81,040 | 53,909 | 49,532 |
Minority Interest in Earnings | 241.8 | 310.5 | 66.5 | -820 | -671.5 |
Net Income | 128,062 | 110,923 | 81,106 | 53,089 | 48,860 |
Net Income to Common | 128,062 | 110,923 | 81,106 | 53,089 | 48,860 |
Net Income Growth | 15.45% | 36.76% | 52.78% | 8.65% | -2.17% |
Shares Outstanding (Basic) | 2,199 | 2,160 | 2,160 | 2,160 | 2,160 |
Shares Outstanding (Diluted) | 2,199 | 2,160 | 2,160 | 2,160 | 2,160 |
Shares Change | 1.81% | - | - | 0.02% | 6.30% |
EPS (Basic) | 58.23 | 51.35 | 37.55 | 24.58 | 22.62 |
EPS (Diluted) | 58.23 | 51.35 | 37.55 | 24.58 | 22.62 |
EPS Growth | 13.40% | 36.76% | 52.78% | 8.63% | -7.96% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 50,359 | 91,774 | 76,013 | 27,585 | 66,064 |
Free Cash Flow Per Share | 22.90 | 42.48 | 35.19 | 12.77 | 30.59 |
Dividend Per Share | 7.500 | 7.000 | 6.000 | 5.000 | 5.000 |
Dividend Growth | 7.14% | 16.67% | 20.00% | 0% | 0% |
Gross Margin | 64.40% | 66.35% | 65.61% | 66.57% | 66.56% |
Operating Margin | 44.79% | 46.08% | 45.03% | 45.39% | 43.24% |
Profit Margin | 33.06% | 36.40% | 30.36% | 25.46% | 28.54% |
Free Cash Flow Margin | 13.00% | 30.11% | 28.46% | 13.23% | 38.59% |
EBITDA | 224,436 | 180,919 | 156,640 | 126,518 | 103,655 |
EBITDA Margin | 57.94% | 59.37% | 58.64% | 60.67% | 60.55% |
D&A For EBITDA | 50,928 | 40,494 | 36,358 | 31,866 | 29,630 |
EBIT | 173,508 | 140,424 | 120,282 | 94,651 | 74,026 |
EBIT Margin | 44.79% | 46.08% | 45.03% | 45.39% | 43.24% |
Effective Tax Rate | 13.92% | 15.11% | 15.20% | 1.75% | 13.36% |
Revenue as Reported | 408,544 | 323,831 | 282,100 | 224,046 | 193,425 |
Advertising Expenses | 1,621 | 1,674 | 1,019 | 407 | 253 |