Adani Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	590,333	542,405	562,031	503,513	387,733	277,112
Revenue Growth	6.64%	-3.49%	11.62%	29.86%	39.92%	5.68%
Fuel & Purchased Power	313,715	291,680	302,733	284,526	254,809	147,622
Operations & Maintenance	11,872	11,872	9,057	7,243	5,920	5,274
Selling, General & Admin	123.2	123.2	139.4	167.5	106	56.9
Depreciation & Amortization	46,432	45,645	43,089	39,313	33,037	31,175
Other Operating Expenses	43,662	40,404	35,539	29,037	24,580	24,699
Total Operating Expenses	415,804	389,724	390,556	360,287	318,451	208,827
Operating Income	174,529	152,681	171,475	143,225	69,282	68,285
Interest Expense	-29,983	-29,538	-30,726	-30,794	-30,402	-38,720
Interest Income	20,011	20,011	15,412	89,640	36,203	35,591
Net Interest Expense	-9,971	-9,527	-15,314	58,846	5,801	-3,129
Income (Loss) on Equity Investments	1,177	-	-	-	-	-
Currency Exchange Gain (Loss)	-527.4	-527.4	2,604	567.3	-3,708	-1,272
Other Non-Operating Income (Expenses)	10,454	10,896	4,268	4,824	5,475	2,342
EBT Excluding Unusual Items	175,661	153,522	163,032	207,462	76,850	66,226
Gain (Loss) on Sale of Investments	234.5	234.5	-	-	-	-
Gain (Loss) on Sale of Assets	83.8	83.8	-1,129	-469.2	-516.8	-672.5
Other Unusual Items	1,154	1,154	1,692	922	413.7	218.2
Pretax Income	177,134	154,995	163,595	207,915	76,747	65,771
Income Tax Expense	31,808	25,284	36,099	-372.8	-30,519	16,656
Earnings From Continuing Ops.	145,326	129,711	127,496	208,288	107,266	49,116
Minority Interest in Earnings	-2,774	-1,368	1,892	-	-	-
Net Income	142,551	128,343	129,388	208,288	107,266	49,116
Preferred Dividends & Other Adjustments	594.5	594.5	4,749	9,193	12,517	11,980
Net Income to Common	141,957	127,749	124,639	199,095	94,750	37,136
Net Income Growth	18.93%	2.50%	-37.40%	110.13%	155.14%	14790.26%
Shares Outstanding (Basic)	19,190	19,285	19,285	19,285	19,285	19,285
Shares Outstanding (Diluted)	19,190	19,285	19,285	19,285	19,285	19,285
Shares Change	0.15%	-	-	-	-	-
EPS (Basic)	7.40	6.62	6.46	10.32	4.91	1.93
EPS (Diluted)	7.40	6.62	6.46	10.32	4.91	1.93
EPS Growth	18.75%	2.50%	-37.40%	110.13%	155.14%	14790.87%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	-28,364	99,421	115,677	51,869	67,982
Free Cash Flow Per Share	-	-1.47	5.16	6.00	2.69	3.52
Profit Margin	24.05%	23.55%	22.18%	39.54%	24.44%	13.40%
Free Cash Flow Margin	-	-5.23%	17.69%	22.97%	13.38%	24.53%
EBITDA	219,879	197,443	213,885	182,161	102,031	99,187
EBITDA Margin	37.25%	36.40%	38.06%	36.18%	26.31%	35.79%
D&A For EBITDA	45,350	44,762	42,410	38,936	32,749	30,903
EBIT	174,529	152,681	171,475	143,225	69,282	68,285
EBIT Margin	29.56%	28.15%	30.51%	28.44%	17.87%	24.64%
Effective Tax Rate	17.96%	16.31%	22.07%	-	-	25.32%
Revenue as Reported	626,139	578,653	589,058	602,815	430,405	316,865