Ador Welding Limited (NSE:ADOR)
India · Delayed Price · Currency is INR 1,097.80
-17.60 (-1.58%)
Feb 19, 2026, 2:10 PM IST
Ador Welding Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,311 | 11,227 | 10,736 | 7,768 | 6,615 | 4,477 |
Revenue | 11,311 | 11,227 | 10,736 | 7,768 | 6,615 | 4,477 |
Revenue Growth (YoY) | 22.91% | 4.57% | 38.22% | 17.43% | 47.76% | -14.95% |
Cost of Revenue | 7,146 | 7,308 | 6,946 | 5,269 | 4,699 | 3,238 |
Gross Profit | 4,165 | 3,919 | 3,790 | 2,499 | 1,916 | 1,239 |
Selling, General & Admin | 1,230 | 1,195 | 1,110 | 621.4 | 511.7 | 381.3 |
Other Operating Expenses | 1,887 | 1,624 | 1,423 | 967.7 | 790.2 | 532.5 |
Operating Expenses | 3,321 | 3,012 | 2,699 | 1,708 | 1,413 | 1,101 |
Operating Income | 843.9 | 906.4 | 1,091 | 790.4 | 503 | 137.8 |
Interest Expense | -26.7 | -45.4 | -40.8 | -23.6 | -37.2 | -64.1 |
Interest & Investment Income | 59.3 | 59.3 | 37.4 | 11.6 | 8.6 | 6.1 |
Currency Exchange Gain (Loss) | 43.4 | 43.4 | 35.5 | 9.3 | 10 | 19.6 |
Other Non Operating Income (Expenses) | 86.6 | 11.9 | 6.6 | 8.6 | 3.6 | 5.5 |
EBT Excluding Unusual Items | 1,007 | 975.6 | 1,130 | 796.3 | 488 | 104.9 |
Merger & Restructuring Charges | -70.6 | -70.6 | - | - | - | - |
Gain (Loss) on Sale of Investments | 22.1 | 22.1 | 36.7 | 4 | 5.2 | 13.3 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 4.6 | 1.1 | -1 | -5.3 |
Asset Writedown | -30.4 | -30.4 | -1.8 | -17.5 | -2.1 | -18.2 |
Other Unusual Items | 7.8 | -33.3 | - | 6.6 | 89.8 | -239.7 |
Pretax Income | 937.8 | 865.8 | 1,171 | 791.1 | 582.1 | -140.6 |
Income Tax Expense | 279.1 | 265.3 | 306.5 | 198.2 | 131.9 | -36.8 |
Net Income | 658.7 | 600.5 | 864.6 | 592.9 | 450.2 | -103.8 |
Net Income to Common | 658.7 | 600.5 | 864.6 | 592.9 | 450.2 | -103.8 |
Net Income Growth | 49.50% | -30.55% | 45.83% | 31.70% | - | - |
Shares Outstanding (Basic) | 17 | 17 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 14 | 14 | 14 |
Shares Change (YoY) | 5.89% | - | 27.98% | - | - | - |
EPS (Basic) | 37.84 | 34.51 | 63.58 | 43.60 | 33.11 | -7.63 |
EPS (Diluted) | 37.83 | 34.51 | 49.69 | 43.60 | 33.11 | -7.63 |
EPS Growth | 41.20% | -30.56% | 13.97% | 31.70% | - | - |
Free Cash Flow | - | 958.4 | 149.6 | -10.8 | 90.6 | 699.2 |
Free Cash Flow Per Share | - | 55.07 | 8.60 | -0.79 | 6.66 | 51.42 |
Dividend Per Share | - | 20.000 | 18.500 | 17.500 | 12.500 | - |
Dividend Growth | - | 8.11% | 5.71% | 40.00% | - | - |
Gross Margin | 36.82% | 34.91% | 35.30% | 32.17% | 28.97% | 27.68% |
Operating Margin | 7.46% | 8.07% | 10.16% | 10.18% | 7.60% | 3.08% |
Profit Margin | 5.82% | 5.35% | 8.05% | 7.63% | 6.81% | -2.32% |
Free Cash Flow Margin | - | 8.54% | 1.39% | -0.14% | 1.37% | 15.62% |
EBITDA | 1,027 | 1,070 | 1,230 | 898.3 | 605.9 | 242.9 |
EBITDA Margin | 9.08% | 9.53% | 11.45% | 11.56% | 9.16% | 5.43% |
D&A For EBITDA | 182.8 | 163.9 | 138.7 | 107.9 | 102.9 | 105.1 |
EBIT | 843.9 | 906.4 | 1,091 | 790.4 | 503 | 137.8 |
EBIT Margin | 7.46% | 8.07% | 10.16% | 10.18% | 7.60% | 3.08% |
Effective Tax Rate | 29.76% | 30.64% | 26.17% | 25.05% | 22.66% | - |
Revenue as Reported | 11,573 | 11,415 | 10,930 | 7,834 | 6,670 | 4,551 |
Advertising Expenses | - | 42.5 | 65.8 | 19.8 | 3.1 | 3.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.