Ador Welding Limited (NSE:ADOR)
India
· Delayed Price · Currency is INR 997.60
-16.05 (-1.58%)
Last updated: May 19, 2025
Ador Welding Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 11,227 | 8,838 | 7,768 | 6,615 | 4,477 | Upgrade
|
| Revenue | 11,227 | 8,838 | 7,768 | 6,615 | 4,477 | Upgrade
|
| Revenue Growth (YoY) | 27.02% | 13.78% | 17.43% | 47.76% | -14.95% | Upgrade
|
| Cost of Revenue | 7,253 | 5,973 | 5,269 | 4,699 | 3,238 | Upgrade
|
| Gross Profit | 3,974 | 2,866 | 2,499 | 1,916 | 1,239 | Upgrade
|
| Selling, General & Admin | 1,106 | 806.6 | 621.4 | 511.7 | 381.3 | Upgrade
|
| Other Operating Expenses | 1,849 | 1,104 | 967.7 | 790.2 | 532.5 | Upgrade
|
| Operating Expenses | 3,137 | 2,049 | 1,708 | 1,413 | 1,101 | Upgrade
|
| Operating Income | 837.1 | 817.1 | 790.4 | 503 | 137.8 | Upgrade
|
| Interest Expense | -45.4 | -40.2 | -23.6 | -37.2 | -64.1 | Upgrade
|
| Interest & Investment Income | - | 14.1 | 11.6 | 8.6 | 6.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25.2 | 9.3 | 10 | 19.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 188 | 5.8 | 8.6 | 3.6 | 5.5 | Upgrade
|
| EBT Excluding Unusual Items | 979.7 | 822 | 796.3 | 488 | 104.9 | Upgrade
|
| Merger & Restructuring Charges | -70.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 29.2 | 4 | 5.2 | 13.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.1 | 1.1 | -1 | -5.3 | Upgrade
|
| Asset Writedown | - | -1.8 | -17.5 | -2.1 | -18.2 | Upgrade
|
| Other Unusual Items | -43.3 | - | 6.6 | 89.8 | -239.7 | Upgrade
|
| Pretax Income | 865.8 | 855.5 | 791.1 | 582.1 | -140.6 | Upgrade
|
| Income Tax Expense | 265.3 | 223.6 | 198.2 | 131.9 | -36.8 | Upgrade
|
| Net Income | 600.5 | 631.9 | 592.9 | 450.2 | -103.8 | Upgrade
|
| Net Income to Common | 600.5 | 631.9 | 592.9 | 450.2 | -103.8 | Upgrade
|
| Net Income Growth | -4.97% | 6.58% | 31.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 27.96% | - | - | - | - | Upgrade
|
| EPS (Basic) | 34.51 | 46.47 | 43.60 | 33.11 | -7.63 | Upgrade
|
| EPS (Diluted) | 34.51 | 46.47 | 43.60 | 33.11 | -7.63 | Upgrade
|
| EPS Growth | -25.74% | 6.58% | 31.70% | - | - | Upgrade
|
| Free Cash Flow | 958.4 | -71.4 | -10.8 | 90.6 | 699.2 | Upgrade
|
| Free Cash Flow Per Share | 55.08 | -5.25 | -0.79 | 6.66 | 51.42 | Upgrade
|
| Dividend Per Share | 20.000 | 18.500 | 17.500 | 12.500 | - | Upgrade
|
| Dividend Growth | 8.11% | 5.71% | 40.00% | - | - | Upgrade
|
| Gross Margin | 35.40% | 32.42% | 32.17% | 28.97% | 27.68% | Upgrade
|
| Operating Margin | 7.46% | 9.25% | 10.18% | 7.60% | 3.08% | Upgrade
|
| Profit Margin | 5.35% | 7.15% | 7.63% | 6.81% | -2.32% | Upgrade
|
| Free Cash Flow Margin | 8.54% | -0.81% | -0.14% | 1.37% | 15.62% | Upgrade
|
| EBITDA | 1,019 | 938.1 | 898.3 | 605.9 | 242.9 | Upgrade
|
| EBITDA Margin | 9.08% | 10.61% | 11.56% | 9.16% | 5.43% | Upgrade
|
| D&A For EBITDA | 182.2 | 121 | 107.9 | 102.9 | 105.1 | Upgrade
|
| EBIT | 837.1 | 817.1 | 790.4 | 503 | 137.8 | Upgrade
|
| EBIT Margin | 7.46% | 9.25% | 10.18% | 7.60% | 3.08% | Upgrade
|
| Effective Tax Rate | 30.64% | 26.14% | 25.05% | 22.66% | - | Upgrade
|
| Revenue as Reported | 11,415 | 8,969 | 7,834 | 6,670 | 4,551 | Upgrade
|
| Advertising Expenses | - | 43.3 | 19.8 | 3.1 | 3.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.