Ador Welding Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	17,827	15,202	14,573	18,635	12,462	8,411
Market Cap Growth	11.08%	4.32%	-21.80%	49.53%	48.16%	105.98%
Enterprise Value	16,623	14,515	14,268	18,741	12,460	8,457
Last Close Price	1022.50	878.00	821.65	1327.84	879.30	584.65
PE Ratio	21.75	18.54	24.27	21.55	21.02	18.68
PS Ratio	1.54	1.31	1.30	1.74	1.60	1.27
PB Ratio	3.22	2.74	2.87	3.94	3.85	2.98
P/TBV Ratio	3.22	2.74	2.88	3.95	3.86	2.99
P/FCF Ratio	19.03	16.23	15.21	124.57	-	92.84
P/OCF Ratio	15.39	13.12	10.63	31.97	91.17	31.87
EV/Sales Ratio	1.44	1.25	1.27	1.75	1.60	1.28
EV/EBITDA Ratio	13.27	11.58	13.33	15.24	13.87	13.96
EV/EBIT Ratio	15.71	13.72	15.74	17.18	15.76	16.81
EV/FCF Ratio	17.74	15.49	14.89	125.27	-	93.35
Debt / Equity Ratio	0.01	0.01	0.01	0.09	0.05	0.01
Debt / EBITDA Ratio	0.02	0.02	0.02	0.36	0.19	0.04
Debt / FCF Ratio	0.03	0.03	0.03	2.99	-	0.24
Net Debt / Equity Ratio	-0.22	-0.22	-0.17	-0.08	-0.02	-0.09
Net Debt / EBITDA Ratio	-0.96	-0.96	-0.80	-0.30	-0.07	-0.40
Net Debt / FCF Ratio	-1.29	-1.29	-0.90	-2.43	5.81	-2.69
Asset Turnover	1.52	1.52	1.63	1.90	1.84	1.72
Inventory Turnover	5.09	5.09	5.38	5.31	5.11	6.17
Quick Ratio	1.40	1.40	1.69	1.42	1.27	1.20
Current Ratio	2.14	2.14	2.56	2.27	2.36	2.21
Return on Equity (ROE)	15.45%	15.45%	12.25%	21.71%	19.59%	17.33%
Return on Assets (ROA)	8.67%	8.67%	8.24%	12.04%	11.70%	8.19%
Return on Invested Capital (ROIC)	17.59%	17.64%	14.66%	21.37%	20.61%	15.67%
Return on Capital Employed (ROCE)	18.30%	18.30%	17.40%	22.50%	23.80%	17.40%
Earnings Yield	4.60%	5.39%	4.12%	4.64%	4.76%	5.35%
FCF Yield	5.26%	6.16%	6.58%	0.80%	-0.09%	1.08%
Dividend Yield	1.86%	-	2.43%	1.39%	1.99%	2.14%
Payout Ratio	42.46%	42.46%	76.87%	47.77%	28.67%	-
Buyback Yield / Dilution	-0.10%	-0.10%	-27.98%	-27.98%	-	-
Total Shareholder Return	1.76%	-0.10%	-25.54%	-26.58%	1.99%	2.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.