Advance Agrolife Limited (NSE:ADVANCE)
India · Delayed Price · Currency is INR 138.12
+4.56 (3.41%)
At close: Feb 12, 2026
Advance Agrolife Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,037 | 5,023 | 4,559 | 3,978 | 2,507 | 2,056 |
Other Revenue | - | - | 9.89 | - | - | - |
| 6,037 | 5,023 | 4,569 | 3,978 | 2,507 | 2,056 | |
Revenue Growth (YoY) | - | 9.93% | 14.85% | 58.65% | 21.98% | 29.31% |
Cost of Revenue | 5,044 | 4,141 | 3,820 | 3,468 | 2,194 | 1,632 |
Gross Profit | 993.23 | 881.3 | 749.16 | 510.54 | 313.04 | 423.61 |
Selling, General & Admin | 159.4 | 131.36 | 106.09 | 80.25 | 70.77 | 78.94 |
Other Operating Expenses | 258.02 | 270.54 | 244.17 | 179.73 | 102.84 | 184.67 |
Operating Expenses | 519.25 | 478.02 | 384.11 | 284.57 | 193.28 | 281.71 |
Operating Income | 473.98 | 403.28 | 365.05 | 225.97 | 119.76 | 141.91 |
Interest Expense | -74.07 | -51.99 | -33.03 | -25.29 | -15.81 | -18.26 |
Interest & Investment Income | 0.95 | 0.95 | 0.58 | 0.26 | 0.2 | 0.16 |
Currency Exchange Gain (Loss) | 2.1 | 2.1 | 1.29 | 1.4 | - | - |
Other Non Operating Income (Expenses) | -2.34 | -2.34 | -2.33 | -1.13 | 20.01 | -0.15 |
EBT Excluding Unusual Items | 400.62 | 352 | 331.56 | 201.21 | 124.16 | 123.67 |
Gain (Loss) on Sale of Assets | - | - | 0.12 | - | - | -0.09 |
Pretax Income | 400.62 | 352 | 332.9 | 201.21 | 124.16 | 123.57 |
Income Tax Expense | 108.12 | 95.62 | 85.58 | 52.53 | 34.27 | 33.13 |
Net Income | 292.5 | 256.38 | 247.32 | 148.68 | 89.89 | 90.45 |
Net Income to Common | 292.5 | 256.38 | 247.32 | 148.68 | 89.89 | 90.45 |
Net Income Growth | - | 3.66% | 66.34% | 65.40% | -0.62% | 31.40% |
Shares Outstanding (Basic) | 59 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 59 | 45 | 45 | 45 | 45 | 45 |
EPS (Basic) | 4.92 | 5.70 | 5.50 | 3.30 | 2.00 | 2.01 |
EPS (Diluted) | 4.92 | 5.70 | 5.50 | 3.30 | 2.00 | 2.01 |
EPS Growth | - | 3.66% | 66.55% | 65.20% | -0.62% | 31.40% |
Free Cash Flow | - | -274.35 | -154 | -20.28 | -32.14 | 21.6 |
Free Cash Flow Per Share | - | -6.10 | -3.42 | -0.45 | -0.71 | 0.48 |
Gross Margin | 16.45% | 17.55% | 16.40% | 12.83% | 12.48% | 20.61% |
Operating Margin | 7.85% | 8.03% | 7.99% | 5.68% | 4.78% | 6.90% |
Profit Margin | 4.84% | 5.10% | 5.41% | 3.74% | 3.58% | 4.40% |
Free Cash Flow Margin | - | -5.46% | -3.37% | -0.51% | -1.28% | 1.05% |
EBITDA | 579.12 | 477.71 | 398.53 | 250.19 | 139.06 | 160.01 |
EBITDA Margin | 9.59% | 9.51% | 8.72% | 6.29% | 5.55% | 7.78% |
D&A For EBITDA | 105.14 | 74.43 | 33.48 | 24.22 | 19.3 | 18.1 |
EBIT | 473.98 | 403.28 | 365.05 | 225.97 | 119.76 | 141.91 |
EBIT Margin | 7.85% | 8.03% | 7.99% | 5.68% | 4.78% | 6.90% |
Effective Tax Rate | 26.99% | 27.16% | 25.71% | 26.11% | 27.60% | 26.81% |
Revenue as Reported | 6,055 | 5,029 | 4,572 | 3,980 | 2,528 | 2,056 |
Advertising Expenses | - | 14.51 | 8.73 | 11.54 | 17.57 | 2.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.