Aegis Vopak Terminals Limited (NSE:AEGISVOPAK)
India flag India · Delayed Price · Currency is INR
261.80
-4.60 (-1.73%)
Oct 21, 2026, 3:29 PM IST

Aegis Vopak Terminals Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
9,5109,2537,9185,6513,540-
Revenue Growth
50.08%16.85%40.13%59.62%--
Gross Profit
9,3909,1327,8113,4593,501-0.02
Operating Income
5,0624,9584,3112,8921,388-5.75
Net Income
3,0553,1052,004865.44-0.75-10.92
Earnings Per Share
2.762.852.070.91-0.00-0.03
EPS Growth
83.39%37.68%127.47%---

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23
Liquid Terminal Division
4,7014,4053,4473,5652,420
Gas Terminal Division
4,7874,8264,4452,0531,114
Total
9,4899,2317,8925,6183,533

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,0243,0247,2131,056229.0368.6
Total Debt
37,30937,30940,17832,72923,738981.58
Net Cash (Debt)
-34,286-34,286-32,965-31,674-23,509-912.98
Net Cash Growth
------
Net Cash Per Share
-30.97-31.48-34.03-33.17-26.36-2.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-7,0205,7633,3721,7255.01
Capital Expenditures
--7,001-1,358-6,708-1,789-643.67
Free Cash Flow
-19.024,406-3,336-64.11-638.66
Free Cash Flow Growth
--99.57%----

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
98.74%98.70%98.65%61.22%98.90%-
Operating Margin
53.23%53.58%54.45%51.18%39.20%-
Pretax Margin
42.14%43.93%33.52%21.42%0.73%-
Profit Margin
32.13%33.55%25.31%15.32%-0.02%-
FCF Margin
-0.21%55.64%-59.04%-1.81%-

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
0.2000.200-0.3340.044
Dividend Per Share Growth
0%--650.79%-
Dividend Yield
0.08%0.12%---

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
96.5657.69----
Forward PE
54.1838.95----
P/FCF Ratio
15516.429415.28----
PS Ratio
31.0419.36----