Aegis Vopak Terminals Limited (NSE:AEGISVOPAK)
India flag India · Delayed Price · Currency is INR
271.50
-2.05 (-0.75%)
Aug 13, 2026, 3:29 PM IST

Aegis Vopak Terminals Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
9,5109,2537,9185,6513,540-
Revenue Growth
50.08%16.85%40.13%59.62%--
Gross Profit
9,3909,1327,8113,4593,501-0.02
Operating Income
5,0624,9584,3112,8921,388-5.75
Net Income
3,0553,1052,004865.44-0.75-10.92
Earnings Per Share
2.762.852.070.91-0.00-0.03
EPS Growth
83.39%37.68%127.47%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23
Liquid Terminal Division
4,7014,4053,4473,5652,420
Gas Terminal Division
4,7874,8264,4452,0531,114
Total
9,4899,2317,8925,6183,533

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,0243,0247,2131,056229.0368.6
Total Debt
37,30937,30940,17832,72923,738981.58
Net Cash (Debt)
-34,286-34,286-32,965-31,674-23,509-912.98
Net Cash Growth
------
Net Cash Per Share
-30.97-31.48-34.03-33.17-26.36-2.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-7,0205,7633,3721,7255.01
Capital Expenditures
--7,001-1,358-6,708-1,789-643.67
Free Cash Flow
-19.024,406-3,336-64.11-638.66
Free Cash Flow Growth
--99.57%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
98.74%98.70%98.65%61.22%98.90%-
Operating Margin
53.23%53.58%54.45%51.18%39.20%-
Pretax Margin
42.14%43.93%33.52%21.42%0.73%-
Profit Margin
32.13%33.55%25.31%15.32%-0.02%-
FCF Margin
-0.21%55.64%-59.04%-1.81%-

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
0.2000.200-0.3340.044
Dividend Per Share Growth
0%--650.79%-
Dividend Yield
0.07%0.12%---

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
98.4157.69----
Forward PE
55.6038.95----
P/FCF Ratio
15813.479415.28----
PS Ratio
31.6319.36----