Aeron Composite Limited (NSE:AERON)
India · Delayed Price · Currency is INR 75.95
-0.45 (-0.59%)
At close: Nov 13, 2026
Aeron Composite Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,350 | 2,218 | 2,180 | 1,997 | 1,794 | 1,083 |
Other Revenue | -0 | - | - | - | - | -0 |
| 2,350 | 2,218 | 2,180 | 1,997 | 1,794 | 1,083 | |
Revenue Growth | 4.82% | 1.75% | 9.15% | 11.34% | 65.58% | 37.44% |
Cost of Revenue | 1,428 | 1,355 | 1,244 | 1,218 | 1,258 | 753.37 |
Gross Profit | 921.82 | 863.83 | 936.17 | 779.04 | 536.08 | 329.98 |
Selling, General & Admin | 218.53 | 217.59 | 230.6 | 240.11 | 162.6 | 89.27 |
Other Operating Expenses | 471.4 | 452.72 | 493.01 | 378.19 | 271.7 | 178.34 |
Operating Expenses | 793.52 | 736.62 | 755.65 | 640.53 | 450.53 | 284.23 |
Operating Income | 128.3 | 127.21 | 180.52 | 138.51 | 85.56 | 45.75 |
Interest Expense | -39.32 | -31.55 | -19.56 | -8.33 | -14.17 | -9.02 |
Interest & Investment Income | 24.72 | 24.72 | 21.18 | 1.32 | 0.92 | 0.8 |
Currency Exchange Gain (Loss) | -0.74 | -0.74 | -0.62 | 10.99 | 18.71 | 8.32 |
Other Non Operating Income (Expenses) | -19.17 | -0.59 | 0.32 | 2.56 | -1.79 | 2.52 |
EBT Excluding Unusual Items | 93.8 | 119.06 | 181.84 | 145.04 | 89.22 | 48.39 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.09 | 1.81 |
Other Unusual Items | -1.87 | -1.87 | - | - | 6.37 | - |
Pretax Income | 91.93 | 117.19 | 181.84 | 145.04 | 95.68 | 50.19 |
Income Tax Expense | 23.06 | 30.02 | 48.41 | 43.96 | 29.58 | 13.93 |
Net Income | 68.87 | 87.16 | 133.43 | 101.08 | 66.1 | 36.27 |
Net Income to Common | 68.87 | 87.16 | 133.43 | 101.08 | 66.1 | 36.27 |
Net Income Growth | -50.54% | -34.68% | 32.01% | 52.92% | 82.26% | 40.53% |
Shares Outstanding (Basic) | 17 | 17 | 15 | 13 | 12 | 10 |
Shares Outstanding (Diluted) | 17 | 17 | 15 | 13 | 12 | 10 |
Shares Change | 6.09% | 12.79% | 20.41% | 8.77% | 10.78% | 700.00% |
EPS (Basic) | 4.04 | 5.12 | 8.84 | 8.07 | 5.74 | 3.49 |
EPS (Diluted) | 4.04 | 5.12 | 8.84 | 8.07 | 5.74 | 3.49 |
EPS Growth | -53.38% | -42.08% | 9.60% | 40.59% | 64.52% | -82.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -111.92 | -257.56 | -450.9 | 65.6 | -16.66 | 15.08 |
Free Cash Flow Per Share | -6.57 | -15.13 | -29.88 | 5.23 | -1.45 | 1.45 |
Dividend Per Share | - | - | - | - | 0.125 | 0.125 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 39.23% | 38.94% | 42.94% | 39.01% | 29.89% | 30.46% |
Operating Margin | 5.46% | 5.73% | 8.28% | 6.93% | 4.77% | 4.22% |
Profit Margin | 2.93% | 3.93% | 6.12% | 5.06% | 3.69% | 3.35% |
Free Cash Flow Margin | -4.76% | -11.61% | -20.68% | 3.28% | -0.93% | 1.39% |
EBITDA | 231.89 | 193.53 | 212.55 | 160.74 | 101.79 | 62.37 |
EBITDA Margin | 9.87% | 8.72% | 9.75% | 8.05% | 5.67% | 5.76% |
D&A For EBITDA | 103.59 | 66.31 | 32.04 | 22.23 | 16.23 | 16.62 |
EBIT | 128.3 | 127.21 | 180.52 | 138.51 | 85.56 | 45.75 |
EBIT Margin | 5.46% | 5.73% | 8.28% | 6.93% | 4.77% | 4.22% |
Effective Tax Rate | 25.08% | 25.62% | 26.62% | 30.31% | 30.92% | 27.75% |
Revenue as Reported | 2,358 | 2,246 | 2,206 | 2,017 | 1,820 | 1,099 |
Advertising Expenses | - | 14.41 | 8.39 | 11.23 | 6.85 | 2.95 |