Aesthetik Engineers Limited (NSE:AESTHETIK)
India · Delayed Price · Currency is INR 83.00
-2.20 (-2.58%)
At close: Feb 18, 2026
Aesthetik Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 780.87 | 662.36 | 607.2 | 400.1 | 257.39 | 135.81 |
Other Revenue | 0.34 | 0.34 | - | - | - | - |
| 781.21 | 662.7 | 607.2 | 400.1 | 257.39 | 135.81 | |
Revenue Growth (YoY) | 28.66% | 9.14% | 51.76% | 55.44% | 89.53% | -6.16% |
Cost of Revenue | 493.2 | 462.01 | 441.28 | 335.59 | 215.3 | 99.6 |
Gross Profit | 288.02 | 200.69 | 165.93 | 64.51 | 42.1 | 36.21 |
Selling, General & Admin | 70.7 | 51.64 | 32.67 | 16.8 | 13.22 | 14.13 |
Other Operating Expenses | 85.3 | 59.47 | 56.1 | 26.01 | 17 | 14.25 |
Operating Expenses | 167.61 | 122.29 | 93.99 | 46.16 | 33.64 | 31.85 |
Operating Income | 120.4 | 78.4 | 71.94 | 18.35 | 8.45 | 4.36 |
Interest Expense | -10.58 | -6.11 | -3.41 | -3.61 | -2.45 | -4.58 |
Interest & Investment Income | 3.28 | 3.28 | 0.48 | 0.11 | 1.58 | 1.26 |
Earnings From Equity Investments | -0.59 | - | -0.21 | - | - | - |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.05 | - | - | - |
Other Non Operating Income (Expenses) | -2.06 | -2.73 | -3.89 | -2.35 | -0.66 | -0.86 |
EBT Excluding Unusual Items | 110.37 | 72.76 | 64.96 | 12.5 | 6.92 | 0.18 |
Gain (Loss) on Sale of Investments | 2.54 | 2.54 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.21 | - | - | 0.04 |
Pretax Income | 112.91 | 75.3 | 65.17 | 15.07 | 6.92 | 0.39 |
Income Tax Expense | 28.13 | 18.82 | 15.08 | 3.81 | 11.44 | -1.98 |
Net Income | 84.78 | 56.48 | 50.09 | 11.26 | -4.51 | 2.37 |
Net Income to Common | 84.78 | 56.48 | 50.09 | 11.26 | -4.51 | 2.37 |
Net Income Growth | 69.27% | 12.76% | 344.88% | - | - | 36.28% |
Shares Outstanding (Basic) | 19 | 15 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 19 | 15 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 46.35% | 22.43% | - | - | - | - |
EPS (Basic) | 4.58 | 3.65 | 3.96 | 0.89 | -0.36 | 0.19 |
EPS (Diluted) | 4.58 | 3.65 | 3.96 | 0.89 | -0.36 | 0.19 |
EPS Growth | 15.66% | -7.90% | 344.88% | - | - | 36.28% |
Free Cash Flow | -180.2 | -84.31 | -48.72 | 31.54 | 11.44 | -14.38 |
Free Cash Flow Per Share | -9.73 | -5.44 | -3.85 | 2.49 | 0.90 | -1.14 |
Gross Margin | 36.87% | 30.28% | 27.33% | 16.12% | 16.36% | 26.66% |
Operating Margin | 15.41% | 11.83% | 11.85% | 4.59% | 3.28% | 3.21% |
Profit Margin | 10.85% | 8.52% | 8.25% | 2.81% | -1.75% | 1.75% |
Free Cash Flow Margin | -23.07% | -12.72% | -8.02% | 7.88% | 4.45% | -10.59% |
EBITDA | 132.01 | 89.58 | 77.17 | 21.69 | 11.87 | 7.83 |
EBITDA Margin | 16.90% | 13.52% | 12.71% | 5.42% | 4.61% | 5.77% |
D&A For EBITDA | 11.61 | 11.18 | 5.23 | 3.34 | 3.42 | 3.47 |
EBIT | 120.4 | 78.4 | 71.94 | 18.35 | 8.45 | 4.36 |
EBIT Margin | 15.41% | 11.83% | 11.85% | 4.59% | 3.28% | 3.21% |
Effective Tax Rate | 24.91% | 24.99% | 23.14% | 25.28% | 165.18% | - |
Revenue as Reported | 790 | 670.82 | 607.95 | 403.58 | 259.34 | 137.34 |
Advertising Expenses | - | 0.33 | 0.11 | 0.01 | 0.05 | 0.03 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.