Agni Green Power Limited (NSE:AGNI)
India
· Delayed Price · Currency is INR 23.15
-0.45 (-1.91%)
At close: May 5, 2025
Agni Green Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 371.66 | 352.67 | 220.19 | 153.97 | 344.42 | 222.92 | Upgrade
|
| Revenue Growth (YoY) | 17.53% | 60.16% | 43.01% | -55.30% | 54.51% | -28.66% | Upgrade
|
| Cost of Revenue | 232.58 | 232.2 | 135.84 | 50.84 | 232.18 | 127.59 | Upgrade
|
| Gross Profit | 139.08 | 120.47 | 84.35 | 103.13 | 112.25 | 95.32 | Upgrade
|
| Selling, General & Admin | 40.69 | 36.32 | 33.04 | 31.97 | 34.39 | 35.12 | Upgrade
|
| Other Operating Expenses | 76.33 | 62.85 | 52.51 | 64.75 | 63.77 | 51.11 | Upgrade
|
| Operating Expenses | 119.5 | 101.47 | 87.72 | 99.3 | 106.1 | 92.53 | Upgrade
|
| Operating Income | 19.58 | 19.01 | -3.36 | 3.84 | 6.15 | 2.79 | Upgrade
|
| Interest Expense | -16.17 | -16.81 | -16.41 | -11.16 | -12.91 | -7.79 | Upgrade
|
| Interest & Investment Income | 1.69 | 1.69 | 1.32 | 1.18 | 2.25 | 3.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.81 | 0.01 | - | -0 | 0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.28 | 3.9 | -18.46 | -6.14 | -4.49 | -0.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.59 | 0.59 | - | - | - | 0.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | - | 0.59 | - | - | Upgrade
|
| Other Unusual Items | 0.56 | 0.56 | 4.27 | 8.51 | 5.75 | 2.05 | Upgrade
|
| Pretax Income | 5.59 | 5.2 | -14.17 | 2.96 | 1.39 | 1.59 | Upgrade
|
| Income Tax Expense | 1.35 | 1.35 | -0.05 | 0.77 | 0.33 | 0.57 | Upgrade
|
| Net Income | 4.24 | 3.85 | -14.12 | 2.19 | 1.06 | 1.02 | Upgrade
|
| Net Income to Common | 4.24 | 3.85 | -14.12 | 2.19 | 1.06 | 1.02 | Upgrade
|
| Net Income Growth | -83.96% | - | - | 107.48% | 3.01% | -95.41% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 16 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 16 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 23.64% | 22.23% | 11.88% | - | - | - | Upgrade
|
| EPS (Basic) | 0.22 | 0.20 | -0.88 | 0.15 | 0.07 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.20 | -0.88 | 0.15 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | -87.03% | - | - | 107.48% | 3.01% | -95.41% | Upgrade
|
| Free Cash Flow | - | -3.42 | -14.2 | 20.19 | -11.21 | -9.07 | Upgrade
|
| Free Cash Flow Per Share | - | -0.17 | -0.89 | 1.41 | -0.79 | -0.64 | Upgrade
|
| Gross Margin | 37.42% | 34.16% | 38.31% | 66.98% | 32.59% | 42.76% | Upgrade
|
| Operating Margin | 5.27% | 5.39% | -1.53% | 2.49% | 1.78% | 1.25% | Upgrade
|
| Profit Margin | 1.14% | 1.09% | -6.41% | 1.42% | 0.31% | 0.46% | Upgrade
|
| Free Cash Flow Margin | - | -0.97% | -6.45% | 13.11% | -3.25% | -4.07% | Upgrade
|
| EBITDA | 21.93 | 21.3 | -1.2 | 6.42 | 14.09 | 8.58 | Upgrade
|
| EBITDA Margin | 5.90% | 6.04% | -0.54% | 4.17% | 4.09% | 3.85% | Upgrade
|
| D&A For EBITDA | 2.35 | 2.3 | 2.17 | 2.59 | 7.95 | 5.79 | Upgrade
|
| EBIT | 19.58 | 19.01 | -3.36 | 3.84 | 6.15 | 2.79 | Upgrade
|
| EBIT Margin | 5.27% | 5.39% | -1.53% | 2.49% | 1.78% | 1.25% | Upgrade
|
| Effective Tax Rate | 24.19% | 26.00% | - | 25.99% | 23.84% | 35.68% | Upgrade
|
| Revenue as Reported | 374.38 | 356.22 | 225.83 | 164.28 | 352.7 | 232.4 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.