Ajmera Realty & Infra India Limited (NSE:AJMERA)
India · Delayed Price · Currency is INR 864.60
-32.40 (-3.61%)
Aug 1, 2025, 3:29 PM IST
Acelyrin Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | - | 1,260 | 1,028 | 715 | 453.86 | 301.76 | Upgrade |
Depreciation & Amortization | - | 30.5 | 16.79 | 14.83 | 16.59 | 17.47 | Upgrade |
Other Amortization | - | - | 0.31 | 0.21 | 0.24 | 0.29 | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | - | 1.48 | - | Upgrade |
Other Operating Activities | - | 777 | 694.96 | 343.61 | 602.92 | 583.18 | Upgrade |
Change in Accounts Receivable | - | -1,011 | -782.6 | 1,274 | -849.48 | 310.72 | Upgrade |
Change in Inventory | - | -1,352 | 185.76 | -1,760 | -575.82 | 895.49 | Upgrade |
Change in Accounts Payable | - | 111 | -19.5 | -41.18 | 229.37 | -56.08 | Upgrade |
Change in Other Net Operating Assets | - | 260.2 | 1,073 | 805.95 | -515.26 | -45.83 | Upgrade |
Operating Cash Flow | - | 75.3 | 2,197 | 1,353 | -636.12 | 2,007 | Upgrade |
Operating Cash Flow Growth | - | -96.57% | 62.44% | - | - | - | Upgrade |
Capital Expenditures | - | -56.1 | -26.78 | -43.82 | -23.69 | -221.14 | Upgrade |
Investment in Securities | - | 103.6 | -693.61 | -425.83 | 310.6 | 126.26 | Upgrade |
Other Investing Activities | - | -19 | 2.93 | 17.32 | -1.48 | - | Upgrade |
Investing Cash Flow | - | 28.5 | -717.46 | -452.33 | 285.43 | -94.88 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 924.38 | - | Upgrade |
Long-Term Debt Repaid | - | -1,313 | -181.48 | -419 | - | -1,119 | Upgrade |
Total Debt Repaid | - | -1,313 | -181.48 | -419 | - | -1,119 | Upgrade |
Net Debt Issued (Repaid) | - | -1,313 | -181.48 | -419 | 924.38 | -1,119 | Upgrade |
Issuance of Common Stock | - | 2,203 | - | - | - | - | Upgrade |
Common Dividends Paid | - | -141.9 | -106.46 | -79.84 | - | -49.68 | Upgrade |
Other Financing Activities | - | -902.2 | -685.29 | -362.7 | -591.83 | -577.15 | Upgrade |
Financing Cash Flow | - | -153.9 | -973.22 | -861.54 | 332.56 | -1,745 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 0 | Upgrade |
Net Cash Flow | - | -50.1 | 506.73 | 38.83 | -18.13 | 166.7 | Upgrade |
Free Cash Flow | - | 19.2 | 2,171 | 1,309 | -659.81 | 1,786 | Upgrade |
Free Cash Flow Growth | - | -99.11% | 65.84% | - | - | - | Upgrade |
Free Cash Flow Margin | - | 0.26% | 31.01% | 30.36% | -13.67% | 51.51% | Upgrade |
Free Cash Flow Per Share | - | 0.52 | 61.17 | 36.89 | -18.59 | 50.33 | Upgrade |
Cash Interest Paid | - | 756.6 | 685.29 | 362.7 | 591.83 | 577.15 | Upgrade |
Cash Income Tax Paid | - | 406.6 | 348.86 | 246 | 153.93 | 95.14 | Upgrade |
Levered Free Cash Flow | - | -971.67 | -115.97 | 712.78 | -1,790 | 1,405 | Upgrade |
Unlevered Free Cash Flow | - | -498.8 | 312.34 | 939.47 | -1,420 | 1,766 | Upgrade |
Change in Net Working Capital | - | 1,896 | 924.01 | -199.95 | 2,131 | -1,384 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.