Albert David Limited (NSE:ALBERTDAVD)
802.25
-3.55 (-0.44%)
May 30, 2025, 3:29 PM IST
Albert David Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 172.01 | 754.2 | 361.75 | 352.58 | 221.43 | Upgrade
|
Depreciation & Amortization | 69.69 | 68.1 | 78.4 | 80.4 | 74.72 | Upgrade
|
Other Amortization | - | 0.16 | 7.09 | 7.66 | 7.59 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.66 | -0.01 | -0.21 | -23.49 | -0.38 | Upgrade
|
Loss (Gain) From Sale of Investments | -189.16 | -471.01 | -39.77 | -89.73 | -131 | Upgrade
|
Other Operating Activities | -40.55 | 15.9 | -43.73 | -35.49 | 4.57 | Upgrade
|
Change in Accounts Receivable | 19.36 | 9.99 | -53.21 | -55.15 | 106.42 | Upgrade
|
Change in Inventory | -202.9 | 70.7 | -115.03 | -34.31 | 69.75 | Upgrade
|
Change in Accounts Payable | 36.29 | 18.03 | 11.44 | 56.44 | -135.56 | Upgrade
|
Change in Other Net Operating Assets | -146.43 | -11.04 | -101.57 | 145.19 | 148.57 | Upgrade
|
Operating Cash Flow | -284.36 | 455.02 | 105.15 | 404.11 | 366.11 | Upgrade
|
Operating Cash Flow Growth | - | 332.74% | -73.98% | 10.38% | 21.02% | Upgrade
|
Capital Expenditures | -148.56 | -108.74 | -52.37 | -110.81 | -16.32 | Upgrade
|
Sale of Property, Plant & Equipment | 2.84 | 0.01 | 4.09 | 24.53 | 3.26 | Upgrade
|
Investment in Securities | 342.56 | -332.35 | 13.18 | -417.3 | -401.13 | Upgrade
|
Other Investing Activities | 36.17 | 108.6 | -14.85 | 106.62 | 27.34 | Upgrade
|
Investing Cash Flow | 233.01 | -332.48 | -49.95 | -396.97 | -386.84 | Upgrade
|
Short-Term Debt Issued | 79.49 | - | 2.03 | 33.33 | - | Upgrade
|
Total Debt Issued | 79.49 | - | 2.03 | 33.33 | - | Upgrade
|
Short-Term Debt Repaid | - | -18.69 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -10.44 | -9.89 | -11.33 | -11.56 | -12.16 | Upgrade
|
Total Debt Repaid | -10.44 | -28.58 | -11.33 | -11.56 | -12.16 | Upgrade
|
Net Debt Issued (Repaid) | 69.06 | -28.58 | -9.29 | 21.77 | -12.16 | Upgrade
|
Common Dividends Paid | -65.48 | -51.69 | -51.5 | -34.36 | -0.4 | Upgrade
|
Other Financing Activities | -2.47 | -2.43 | -2.83 | -3.34 | -4.49 | Upgrade
|
Financing Cash Flow | 1.1 | -82.7 | -63.62 | -15.93 | -17.05 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.03 | 0.1 | 0.12 | 0.8 | 0.05 | Upgrade
|
Net Cash Flow | -50.22 | 39.94 | -8.31 | -8 | -37.74 | Upgrade
|
Free Cash Flow | -432.92 | 346.28 | 52.78 | 293.29 | 349.79 | Upgrade
|
Free Cash Flow Growth | - | 556.07% | -82.00% | -16.15% | 135.87% | Upgrade
|
Free Cash Flow Margin | -12.52% | 9.55% | 1.54% | 9.35% | 14.14% | Upgrade
|
Free Cash Flow Per Share | -75.86 | 60.67 | 9.25 | 51.39 | 61.29 | Upgrade
|
Cash Interest Paid | 2.47 | 2.43 | 2.83 | 3.34 | 4.49 | Upgrade
|
Cash Income Tax Paid | 85.11 | 161.08 | 157.07 | 125.77 | 23.01 | Upgrade
|
Levered Free Cash Flow | -374.72 | 375.35 | -52.38 | 363.94 | 348.68 | Upgrade
|
Unlevered Free Cash Flow | -372.16 | 376.64 | -50.26 | 366.4 | 352.21 | Upgrade
|
Change in Net Working Capital | 268.65 | -166.79 | 309.85 | -189.23 | -217.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.