Anand Rathi Wealth Limited (NSE:ANANDRATHI)
India flag India · Delayed Price · Currency is INR
2,223.00
+23.00 (1.05%)
Oct 22, 2026, 3:28 PM IST

Anand Rathi Wealth Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
4,5483,9592,9982,2501,6841,265
Depreciation & Amortization
323.09298.12210.39149.35117.49105.92
Other Amortization
43.2743.2744.1244.2348.6450.58
Loss (Gain) From Sale of Assets
-0.24-00.352.760.220.42
Asset Writedown & Restructuring Costs
--4.15---
Loss (Gain) From Sale of Investments
-173.58-90.05-7.51-8.14-1.79-25.75
Stock-Based Compensation
1,315393.38-56.9628.2229.1
Other Operating Activities
-2,299-684.75-217.56172.7656.58-285.83
Change in Accounts Receivable
-63.91-73.11-71.99-111.2-22.29-40.19
Change in Accounts Payable
-2.150.730.46-2.943.15-2.02
Change in Other Net Operating Assets
-954.47-1,037-568.99222.21-1,075354.62
Operating Cash Flow
2,6802,8102,4462,776838.891,452
Operating Cash Flow Growth
149.56%14.87%-11.88%230.88%-42.22%-

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-120.17-133.39-357.72-45.03-169.27-186.49
Cash Acquisitions
-13.86-13.86----
Divestitures
53.6253.62----
Investment in Securities
451.07370.73534.23-2,525-374.24-560.54
Other Investing Activities
385.1359.08279.4197.54122.7-24.64
Investing Cash Flow
755.77636.19455.92-2,372-420.8-771.67

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Issued
--133.6---
Long-Term Debt Repaid
--243.82-148.23-185.44-161-180.88
Lease Payments
-214.46-195.56-148.23-102.13-79.65-96.79
Net Debt Issued (Repaid)
-255.82-243.82-14.63-185.44-161-180.88
Issuance of Common Stock
--0.260.70.361.15
Repurchase of Common Stock
---1,647---
Common Dividends Paid
-1,079-1,079-667.03-500.52-458.57-277.44
Other Financing Activities
-82.06-99.85-463.07-34.85-22.36-7.79
Financing Cash Flow
-1,417-1,423-2,791-720.11-641.57-464.95

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
000---
Net Cash Flow
2,0182,023110.91-316.48-223.47215.25

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
2,5592,6762,0882,731669.631,265
Free Cash Flow Growth
271.69%28.16%-23.53%307.79%-47.08%-
Free Cash Flow Margin
17.64%21.36%21.30%36.31%11.98%29.76%
Free Cash Flow Per Share
15.0615.8812.5516.334.007.58
Levered Free Cash Flow
4,2563,9013,080-25.351,174631.55
Unlevered Free Cash Flow
4,3424,0003,15215.071,199644.17
Free Cash Flow After Leases
2,3452,4811,9402,629589.981,169

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
82.0699.8563.3134.8522.367.79
Cash Income Tax Paid
1,8781,3151,030458.12488.82696.65
Change in Working Capital
-1,021-1,109-640.51108.06-1,095312.41