Apollo Micro Systems Limited (NSE:APOLLO)
India · Delayed Price · Currency is INR 394.60
-8.85 (-2.19%)
Oct 1, 2026, 3:30 PM IST
Apollo Micro Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,220 | 9,043 | 5,621 | 3,716 | 2,975 | 2,432 |
Other Revenue | 0 | - | - | - | - | - |
| 10,220 | 9,043 | 5,621 | 3,716 | 2,975 | 2,432 | |
Revenue Growth | 69.08% | 60.89% | 51.24% | 24.91% | 22.34% | 19.76% |
Cost of Revenue | 6,959 | 6,100 | 3,974 | 2,592 | 2,104 | 1,818 |
Gross Profit | 3,262 | 2,943 | 1,647 | 1,124 | 871.6 | 614.29 |
Selling, General & Admin | 452.68 | 391.3 | 232.35 | 176.25 | 137.38 | 101.29 |
Other Operating Expenses | 499.4 | 297.68 | 114.64 | 107.86 | 90.7 | 56.54 |
Operating Expenses | 1,206 | 912.14 | 500.32 | 397.07 | 331.74 | 247.59 |
Operating Income | 2,055 | 2,031 | 1,147 | 727.42 | 539.86 | 366.7 |
Interest Expense | -460.17 | -399.24 | -208.9 | -149.19 | -120.24 | -114.1 |
Interest & Investment Income | - | 42.12 | 25.88 | 18.26 | 8.24 | 7.06 |
Currency Exchange Gain (Loss) | - | -63.09 | -6.3 | -1.72 | -2.61 | -1.29 |
Other Non Operating Income (Expenses) | 76.51 | -71.4 | -133.26 | -153.83 | -103.45 | -56.38 |
EBT Excluding Unusual Items | 1,672 | 1,539 | 824.05 | 440.94 | 321.8 | 201.98 |
Gain (Loss) on Sale of Assets | - | -8.81 | - | - | - | 0.53 |
Other Unusual Items | - | 17.74 | 1.42 | - | -32.22 | - |
Pretax Income | 1,672 | 1,548 | 825.47 | 440.94 | 289.58 | 202.51 |
Income Tax Expense | 522.65 | 474.17 | 261.89 | 129.87 | 102.2 | 56.36 |
Earnings From Continuing Operations | 1,149 | 1,074 | 563.58 | 311.07 | 187.38 | 146.15 |
Minority Interest in Earnings | 64.1 | 55.4 | 0.39 | 0.13 | 0.13 | 0.03 |
Net Income | 1,213 | 1,129 | 563.97 | 311.19 | 187.51 | 146.18 |
Net Income to Common | 1,213 | 1,129 | 563.97 | 311.19 | 187.51 | 146.18 |
Net Income Growth | 82.50% | 100.23% | 81.23% | 65.97% | 28.27% | 42.56% |
Shares Outstanding (Basic) | 366 | 337 | 304 | 250 | 208 | 208 |
Shares Outstanding (Diluted) | 367 | 341 | 304 | 267 | 306 | 208 |
Shares Change | 15.89% | 12.38% | 13.71% | -12.87% | 47.61% | - |
EPS (Basic) | 3.31 | 3.35 | 1.86 | 1.24 | 0.90 | 0.70 |
EPS (Diluted) | 3.31 | 3.31 | 1.86 | 1.17 | 0.61 | 0.70 |
EPS Growth | 57.28% | 78.22% | 58.74% | 91.25% | -13.10% | 42.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3,574 | -819.79 | -1,313 | -497.03 | 204.41 |
Free Cash Flow Per Share | - | -10.47 | -2.70 | -4.92 | -1.62 | 0.98 |
Dividend Per Share | - | 0.250 | 0.250 | 0.050 | 0.025 | 0.025 |
Dividend Growth | - | 0% | 400.00% | 100.00% | 0% | 0% |
Gross Margin | 31.91% | 32.54% | 29.30% | 30.26% | 29.29% | 25.26% |
Operating Margin | 20.11% | 22.45% | 20.40% | 19.57% | 18.14% | 15.08% |
Profit Margin | 11.87% | 12.49% | 10.03% | 8.37% | 6.30% | 6.01% |
Free Cash Flow Margin | - | -39.52% | -14.59% | -35.34% | -16.71% | 8.40% |
EBITDA | 2,299 | 2,230 | 1,289 | 836.27 | 642.2 | 456.46 |
EBITDA Margin | 22.49% | 24.66% | 22.93% | 22.50% | 21.58% | 18.77% |
D&A For EBITDA | 243.34 | 199.01 | 142.39 | 108.85 | 102.35 | 89.77 |
EBIT | 2,055 | 2,031 | 1,147 | 727.42 | 539.86 | 366.7 |
EBIT Margin | 20.11% | 22.45% | 20.40% | 19.57% | 18.14% | 15.08% |
Effective Tax Rate | 31.26% | 30.63% | 31.73% | 29.45% | 35.29% | 27.83% |
Revenue as Reported | 10,297 | 9,106 | 5,650 | 3,735 | 2,983 | 2,440 |
Advertising Expenses | - | 1.73 | 1.37 | 0.36 | 0.42 | 0.33 |