Automotive Stampings and Assemblies Limited (NSE:ASAL)
India · Delayed Price · Currency is INR 450.00
-6.85 (-1.50%)
Nov 9, 2026, 3:29 PM IST
NSE:ASAL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,957 | 8,905 | 7,753 | 8,803 | 8,282 | 6,076 | |
Revenue Growth | 42.10% | 14.86% | -11.93% | 6.29% | 36.30% | 79.17% |
Cost of Revenue | 8,010 | 6,465 | 5,773 | 6,899 | 6,723 | 4,956 |
Gross Profit | 2,947 | 2,440 | 1,980 | 1,904 | 1,560 | 1,120 |
Selling, General & Admin | 613.01 | 544.26 | 478.78 | 434.71 | 426.41 | 326.17 |
Other Operating Expenses | 1,624 | 1,311 | 1,017 | 960.44 | 804.58 | 633.84 |
Operating Expenses | 2,432 | 2,053 | 1,693 | 1,558 | 1,369 | 1,068 |
Operating Income | 515 | 386.56 | 286.86 | 345.69 | 190.47 | 51.6 |
Interest Expense | -128.03 | -129.7 | -143.83 | -133.17 | -109.35 | -138.98 |
Interest & Investment Income | 1.77 | 1.77 | 3.05 | 0.81 | 3.49 | 0.15 |
Currency Exchange Gain (Loss) | 0.36 | 0.36 | 0.62 | -0.33 | -0.73 | -1.35 |
Other Non Operating Income (Expenses) | 1.23 | 1.78 | 11.87 | -12.72 | -1.18 | 7.91 |
EBT Excluding Unusual Items | 390.32 | 260.78 | 158.57 | 200.28 | 82.7 | -80.67 |
Merger & Restructuring Charges | - | - | - | - | - | -20 |
Gain (Loss) on Sale of Assets | 1.41 | 1.41 | 9.22 | 1.42 | 0.56 | 3.94 |
Other Unusual Items | -10.81 | -10.81 | - | - | - | 619.84 |
Pretax Income | 380.92 | 251.37 | 167.79 | 201.7 | 83.25 | 523.11 |
Income Tax Expense | 25.95 | -25.4 | - | - | - | - |
Net Income | 354.97 | 276.77 | 167.79 | 201.7 | 83.25 | 523.11 |
Net Income to Common | 354.97 | 276.77 | 167.79 | 201.7 | 83.25 | 523.11 |
Net Income Growth | 129.96% | 64.95% | -16.81% | 142.28% | -84.08% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -0.04% | - | - | - | - | - |
EPS (Basic) | 22.38 | 17.45 | 10.58 | 12.71 | 5.25 | 32.97 |
EPS (Diluted) | 22.38 | 17.45 | 10.58 | 12.71 | 5.25 | 32.97 |
EPS Growth | 130.05% | 64.95% | -16.79% | 142.20% | -84.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 262.96 | 518.58 | -232.61 | 184.8 | 102.8 | 259.79 |
Free Cash Flow Per Share | 16.58 | 32.69 | -14.66 | 11.65 | 6.48 | 16.38 |
Gross Margin | 26.90% | 27.40% | 25.54% | 21.63% | 18.83% | 18.43% |
Operating Margin | 4.70% | 4.34% | 3.70% | 3.93% | 2.30% | 0.85% |
Profit Margin | 3.24% | 3.11% | 2.16% | 2.29% | 1.00% | 8.61% |
Free Cash Flow Margin | 2.40% | 5.82% | -3.00% | 2.10% | 1.24% | 4.28% |
EBITDA | 652.3 | 525.99 | 428.51 | 472.48 | 303.2 | 145.45 |
EBITDA Margin | 5.95% | 5.91% | 5.53% | 5.37% | 3.66% | 2.39% |
D&A For EBITDA | 137.3 | 139.43 | 141.65 | 126.79 | 112.74 | 93.85 |
EBIT | 515 | 386.56 | 286.86 | 345.69 | 190.47 | 51.6 |
EBIT Margin | 4.70% | 4.34% | 3.70% | 3.93% | 2.30% | 0.85% |
Revenue as Reported | 10,973 | 8,922 | 7,783 | 8,812 | 8,306 | 6,099 |