Ashapura Logistics Limited (NSE:ASHALOG)
57.65
+2.65 (4.82%)
At close: Jun 3, 2026
Ashapura Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,186 | 2,310 | 1,990 | 2,218 | 2,270 |
Other Revenue | - | 0 | - | - | - |
| 3,186 | 2,310 | 1,990 | 2,218 | 2,270 | |
Revenue Growth (YoY) | 37.93% | 16.06% | -10.28% | -2.27% | 25.39% |
Cost of Revenue | 2,757 | 1,963 | 1,655 | 1,947 | 2,023 |
Gross Profit | 428.89 | 346.93 | 334.67 | 271.51 | 246.49 |
Selling, General & Admin | - | 0.66 | 1.81 | 0.65 | 0.84 |
Other Operating Expenses | 133.19 | 84.5 | 67.08 | 44.2 | 33.7 |
Operating Expenses | 237.78 | 155.32 | 134.98 | 112.76 | 91.05 |
Operating Income | 191.11 | 191.6 | 199.69 | 158.75 | 155.44 |
Interest Expense | -65.06 | -38.95 | -33.89 | -35.48 | -52.11 |
Interest & Investment Income | - | 3.58 | 2.18 | 3.93 | 0.86 |
Earnings From Equity Investments | - | - | -0.09 | -0.2 | -0.08 |
Currency Exchange Gain (Loss) | - | -0.16 | -0.56 | -3.54 | -0.21 |
Other Non Operating Income (Expenses) | 7.02 | 10.49 | -1.82 | 1.9 | -1.66 |
EBT Excluding Unusual Items | 133.07 | 166.56 | 165.5 | 125.36 | 102.24 |
Gain (Loss) on Sale of Assets | - | - | 0.66 | 0.62 | 0.07 |
Pretax Income | 133.07 | 166.56 | 166.16 | 125.98 | 102.31 |
Income Tax Expense | 42.49 | 42.97 | 42.7 | 31.48 | 23.56 |
Earnings From Continuing Operations | 90.58 | 123.59 | 123.46 | 94.5 | 78.74 |
Minority Interest in Earnings | -0.42 | -0.73 | 0.12 | -0.05 | -0.59 |
Net Income | 90.16 | 122.86 | 123.57 | 94.45 | 78.16 |
Net Income to Common | 90.16 | 122.86 | 123.57 | 94.45 | 78.16 |
Net Income Growth | -26.61% | -0.58% | 30.84% | 20.85% | 1.82% |
Shares Outstanding (Basic) | 14 | 12 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 12 | 10 | 10 | 10 |
Shares Change (YoY) | 10.37% | 28.26% | 0.10% | - | - |
EPS (Basic) | 6.65 | 10.00 | 12.90 | 9.87 | 8.17 |
EPS (Diluted) | 6.65 | 10.00 | 12.90 | 9.87 | 8.17 |
EPS Growth | -33.51% | -22.47% | 30.70% | 20.83% | 1.85% |
Free Cash Flow | -163.35 | -584.01 | -38.34 | 122.77 | 164.59 |
Free Cash Flow Per Share | -12.05 | -47.54 | -4.00 | 12.83 | 17.20 |
Gross Margin | 13.46% | 15.02% | 16.82% | 12.24% | 10.86% |
Operating Margin | 6.00% | 8.30% | 10.03% | 7.16% | 6.85% |
Profit Margin | 2.83% | 5.32% | 6.21% | 4.26% | 3.44% |
Free Cash Flow Margin | -5.13% | -25.29% | -1.93% | 5.54% | 7.25% |
EBITDA | 295.7 | 256.82 | 265.2 | 226.42 | 211.52 |
EBITDA Margin | 9.28% | 11.12% | 13.33% | 10.21% | 9.32% |
D&A For EBITDA | 104.59 | 65.21 | 65.52 | 67.68 | 56.08 |
EBIT | 191.11 | 191.6 | 199.69 | 158.75 | 155.44 |
EBIT Margin | 6.00% | 8.30% | 10.03% | 7.16% | 6.85% |
Effective Tax Rate | 31.93% | 25.80% | 25.70% | 24.99% | 23.03% |
Revenue as Reported | 3,193 | 2,326 | 1,993 | 2,226 | 2,271 |
Advertising Expenses | - | 0.07 | - | - | - |