Ashapura Minechem Limited (NSE:ASHAPURMIN)
India · Delayed Price · Currency is INR 412.50
+3.65 (0.89%)
Nov 11, 2026, 1:34 PM IST
Ashapura Minechem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 56,214 | 52,371 | 27,389 | 26,538 | 18,308 | 12,778 | |
Revenue Growth | 50.76% | 91.21% | 3.21% | 44.95% | 43.28% | 11.30% |
Cost of Revenue | 13,973 | 14,034 | 7,182 | 5,819 | 5,136 | 3,719 |
Gross Profit | 42,241 | 38,338 | 20,207 | 20,719 | 13,173 | 9,060 |
Selling, General & Admin | 4,694 | 1,733 | 1,778 | 1,409 | 1,203 | 1,072 |
Other Operating Expenses | 31,524 | 30,649 | 14,279 | 16,687 | 9,976 | 6,773 |
Operating Expenses | 37,611 | 33,709 | 16,838 | 18,882 | 11,905 | 8,426 |
Operating Income | 4,630 | 4,628 | 3,370 | 1,837 | 1,268 | 634.05 |
Interest Expense | -1,176 | -1,174 | -882.9 | -689.57 | -595.27 | -556.26 |
Interest & Investment Income | 98.9 | 98.9 | 40.8 | 65.63 | 39.87 | 44.95 |
Earnings From Equity Investments | 209.2 | 261.2 | 265 | 506.11 | 176.56 | 163.87 |
Currency Exchange Gain (Loss) | 666.1 | 666.1 | 218.3 | 361.77 | 504.19 | 470.51 |
Other Non Operating Income (Expenses) | 4.6 | 4.6 | 18.1 | 4.2 | 22.45 | 48.87 |
EBT Excluding Unusual Items | 4,433 | 4,485 | 3,029 | 2,085 | 1,415 | 806 |
Gain (Loss) on Sale of Investments | 5.8 | 5.8 | 11 | 2.58 | - | 140.43 |
Gain (Loss) on Sale of Assets | - | - | 0.8 | 14.75 | -20.72 | 31.49 |
Other Unusual Items | -45.6 | -45.6 | - | 984.34 | - | - |
Pretax Income | 4,393 | 4,446 | 3,045 | 3,087 | 1,395 | 977.92 |
Income Tax Expense | 647.2 | 281.1 | 153.9 | 269.75 | 297.29 | 112.59 |
Earnings From Continuing Operations | 3,746 | 4,165 | 2,891 | 2,817 | 1,097 | 865.32 |
Minority Interest in Earnings | -126.7 | -150.5 | 67.4 | 53.04 | 72.73 | -0.15 |
Net Income | 3,619 | 4,014 | 2,958 | 2,870 | 1,170 | 865.17 |
Net Income to Common | 3,619 | 4,014 | 2,958 | 2,870 | 1,170 | 865.17 |
Net Income Growth | -9.16% | 35.70% | 3.07% | 145.29% | 35.24% | -1.10% |
Shares Outstanding (Basic) | 96 | 96 | 94 | 91 | 91 | 90 |
Shares Outstanding (Diluted) | 96 | 96 | 94 | 94 | 91 | 90 |
Shares Change | -0.00% | 1.58% | -0.07% | 2.87% | 2.04% | -0.41% |
EPS (Basic) | 37.89 | 42.02 | 31.46 | 31.37 | 12.79 | 9.65 |
EPS (Diluted) | 37.89 | 42.02 | 31.46 | 30.50 | 12.79 | 9.65 |
EPS Growth | -9.16% | 33.58% | 3.13% | 138.48% | 32.54% | -0.73% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 919.9 | 1,835 | -2,114 | -1,838 | -402.46 | -339.42 |
Free Cash Flow Per Share | 9.63 | 19.21 | -22.48 | -19.53 | -4.40 | -3.79 |
Dividend Per Share | - | 2.000 | 1.000 | - | - | 0.500 |
Dividend Growth | - | 100.00% | - | - | - | 0% |
Gross Margin | 75.14% | 73.20% | 73.78% | 78.07% | 71.95% | 70.90% |
Operating Margin | 8.24% | 8.84% | 12.30% | 6.92% | 6.92% | 4.96% |
Profit Margin | 6.44% | 7.66% | 10.80% | 10.81% | 6.39% | 6.77% |
Free Cash Flow Margin | 1.64% | 3.50% | -7.72% | -6.93% | -2.20% | -2.66% |
EBITDA | 6,013 | 5,946 | 4,136 | 2,611 | 1,981 | 1,205 |
EBITDA Margin | 10.70% | 11.35% | 15.10% | 9.84% | 10.82% | 9.43% |
D&A For EBITDA | 1,383 | 1,317 | 766.9 | 773.61 | 712.98 | 570.57 |
EBIT | 4,630 | 4,628 | 3,370 | 1,837 | 1,268 | 634.05 |
EBIT Margin | 8.24% | 8.84% | 12.30% | 6.92% | 6.92% | 4.96% |
Effective Tax Rate | 14.73% | 6.32% | 5.05% | 8.74% | 21.32% | 11.51% |
Revenue as Reported | 57,402 | 53,559 | 28,138 | 27,156 | 19,170 | 13,734 |
Advertising Expenses | - | 221.9 | 39.9 | 17.4 | 12.35 | 20.15 |