Ashima Limited (NSE:ASHIMASYN)
16.85
-0.03 (-0.18%)
At close: Feb 13, 2026
Ashima Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 59.6 | 104.8 | 896.1 | 2,070 | 2,081 | 1,038 |
Other Revenue | 74.9 | 0.1 | - | - | - | - |
| 134.5 | 104.9 | 896.1 | 2,070 | 2,081 | 1,038 | |
Revenue Growth (YoY) | -95.90% | -88.29% | -56.71% | -0.52% | 100.49% | -63.64% |
Cost of Revenue | -14.5 | -4.4 | 91.2 | 1,269 | 1,303 | 574.4 |
Gross Profit | 149 | 109.3 | 804.9 | 800.9 | 777.4 | 463.4 |
Selling, General & Admin | 74.3 | 38.3 | 76 | 319.3 | 294.5 | 205.2 |
Other Operating Expenses | 32.4 | 18.2 | 7.9 | 530.6 | 547.3 | 273.4 |
Operating Expenses | 109.5 | 63.1 | 91.7 | 891.2 | 872.9 | 512.1 |
Operating Income | 39.5 | 46.2 | 713.2 | -90.3 | -95.5 | -48.7 |
Interest Expense | -80 | -68 | -36.5 | -19.3 | -17.6 | -17.9 |
Interest & Investment Income | 28.1 | 28.1 | 14.2 | 18.1 | 13.3 | 68.7 |
Earnings From Equity Investments | - | - | - | - | - | 2.9 |
Other Non Operating Income (Expenses) | 2.9 | 2.8 | 1.9 | -0.9 | -2.7 | 22.9 |
EBT Excluding Unusual Items | -9.5 | 9.1 | 692.8 | -92.4 | -102.5 | 27.9 |
Gain (Loss) on Sale of Investments | -20.1 | -11.8 | - | 1.6 | 1.2 | 0.7 |
Gain (Loss) on Sale of Assets | - | - | -1.8 | 14.4 | 0.9 | -1.7 |
Other Unusual Items | - | - | - | -0.5 | 357.9 | - |
Pretax Income | -29.6 | -2.7 | 691 | -76.9 | 258.5 | 26.9 |
Income Tax Expense | 2.7 | -0.3 | 0.6 | - | - | 1.7 |
Earnings From Continuing Operations | -32.3 | -2.4 | 690.4 | -76.9 | 258.5 | 25.2 |
Earnings From Discontinued Operations | -68.8 | -187.6 | 273.7 | 10.4 | -79.3 | -139.9 |
Net Income | -101.1 | -190 | 964.1 | -66.5 | 179.2 | -114.7 |
Net Income to Common | -101.1 | -190 | 964.1 | -66.5 | 179.2 | -114.7 |
Shares Outstanding (Basic) | 191 | 192 | 192 | 192 | 192 | 192 |
Shares Outstanding (Diluted) | 191 | 192 | 192 | 192 | 192 | 192 |
Shares Change (YoY) | 2.93% | - | - | - | - | - |
EPS (Basic) | -0.53 | -0.99 | 5.03 | -0.35 | 0.93 | -0.60 |
EPS (Diluted) | -0.53 | -0.99 | 5.03 | -0.35 | 0.93 | -0.60 |
Free Cash Flow | - | -201.6 | -436.8 | -421.4 | -367.8 | -88.7 |
Free Cash Flow Per Share | - | -1.05 | -2.28 | -2.20 | -1.92 | -0.46 |
Gross Margin | 110.78% | 104.19% | 89.82% | 38.70% | 37.36% | 44.65% |
Operating Margin | 29.37% | 44.04% | 79.59% | -4.36% | -4.59% | -4.69% |
Profit Margin | -75.17% | -181.13% | 107.59% | -3.21% | 8.61% | -11.05% |
Free Cash Flow Margin | - | -192.18% | -48.74% | -20.36% | -17.68% | -8.55% |
EBITDA | 45.2 | 52.8 | 721 | -49.4 | -53.9 | -5.3 |
EBITDA Margin | 33.61% | 50.33% | 80.46% | -2.39% | -2.59% | -0.51% |
D&A For EBITDA | 5.7 | 6.6 | 7.8 | 40.9 | 41.6 | 43.4 |
EBIT | 39.5 | 46.2 | 713.2 | -90.3 | -95.5 | -48.7 |
EBIT Margin | 29.37% | 44.04% | 79.59% | -4.36% | -4.59% | -4.69% |
Effective Tax Rate | - | - | 0.09% | - | - | 6.32% |
Revenue as Reported | 165.6 | 136 | 912.3 | 2,106 | 2,100 | 1,144 |
Advertising Expenses | - | 8 | 30 | 3.4 | 2.6 | 0.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.