Ashoka Buildcon Limited (NSE:ASHOKA)
India · Delayed Price · Currency is INR 151.58
-6.62 (-4.18%)
Feb 13, 2026, 3:30 PM IST
Ashoka Buildcon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 82,600 | 100,366 | 97,985 | 81,005 | 59,990 | 49,917 |
| 82,600 | 100,366 | 97,985 | 81,005 | 59,990 | 49,917 | |
Revenue Growth (YoY) | -20.53% | 2.43% | 20.96% | 35.03% | 20.18% | -1.55% |
Cost of Revenue | 50,443 | 62,292 | 66,312 | 54,235 | 36,202 | 28,437 |
Gross Profit | 32,157 | 38,074 | 31,673 | 26,770 | 23,787 | 21,480 |
Selling, General & Admin | 6,023 | 6,364 | 6,659 | 5,599 | 4,698 | 3,958 |
Other Operating Expenses | 2,040 | 2,375 | 2,466 | 1,421 | 1,035 | 1,530 |
Operating Expenses | 9,791 | 11,770 | 12,809 | 10,492 | 9,279 | 8,875 |
Operating Income | 22,366 | 26,304 | 18,864 | 16,277 | 14,508 | 12,604 |
Interest Expense | -7,637 | -8,618 | -8,216 | -7,250 | -6,460 | -6,164 |
Interest & Investment Income | 1,152 | 1,152 | 1,250 | 957.47 | 1,057 | 639.59 |
Earnings From Equity Investments | 9.97 | 9.11 | -182.62 | 19.46 | 110.38 | 174.44 |
Other Non Operating Income (Expenses) | -3,197 | -3,576 | -4,566 | -3,442 | -3,203 | -2,888 |
EBT Excluding Unusual Items | 12,693 | 15,270 | 7,150 | 6,562 | 6,013 | 4,366 |
Gain (Loss) on Sale of Investments | 153.32 | 153.32 | 482.77 | 19.25 | 9.77 | 8.99 |
Gain (Loss) on Sale of Assets | 124.05 | 124.05 | -2.14 | 20.87 | 39.04 | 1.3 |
Other Unusual Items | 21,570 | - | 1,069 | -720 | 3,260 | - |
Pretax Income | 34,541 | 15,548 | 8,700 | 5,882 | 9,322 | 4,377 |
Income Tax Expense | 5,734 | -1,788 | 3,487 | 2,942 | 1,608 | 1,642 |
Earnings From Continuing Operations | 28,807 | 17,336 | 5,212 | 2,939 | 7,714 | 2,735 |
Minority Interest in Earnings | -415.76 | -394.66 | -181.46 | -15.22 | 71.55 | 27.42 |
Net Income | 28,391 | 16,941 | 5,031 | 2,924 | 7,786 | 2,762 |
Net Income to Common | 28,391 | 16,941 | 5,031 | 2,924 | 7,786 | 2,762 |
Net Income Growth | 87.83% | 236.75% | 72.04% | -62.44% | 181.86% | 67.09% |
Shares Outstanding (Basic) | 281 | 281 | 281 | 281 | 281 | 281 |
Shares Outstanding (Diluted) | 281 | 281 | 281 | 281 | 281 | 281 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 101.14 | 60.35 | 17.92 | 10.42 | 27.73 | 9.84 |
EPS (Diluted) | 101.14 | 60.35 | 17.92 | 10.42 | 27.73 | 9.84 |
EPS Growth | 87.87% | 236.75% | 72.04% | -62.44% | 181.86% | 67.09% |
Free Cash Flow | - | 15,548 | 6,026 | 3,134 | 2,078 | 694.86 |
Free Cash Flow Per Share | - | 55.39 | 21.47 | 11.16 | 7.40 | 2.48 |
Gross Margin | 38.93% | 37.94% | 32.32% | 33.05% | 39.65% | 43.03% |
Operating Margin | 27.08% | 26.21% | 19.25% | 20.09% | 24.19% | 25.25% |
Profit Margin | 34.37% | 16.88% | 5.13% | 3.61% | 12.98% | 5.53% |
Free Cash Flow Margin | - | 15.49% | 6.15% | 3.87% | 3.46% | 1.39% |
EBITDA | 24,661 | 29,167 | 22,486 | 19,634 | 17,836 | 15,299 |
EBITDA Margin | 29.86% | 29.06% | 22.95% | 24.24% | 29.73% | 30.65% |
D&A For EBITDA | 2,295 | 2,863 | 3,622 | 3,357 | 3,328 | 2,695 |
EBIT | 22,366 | 26,304 | 18,864 | 16,277 | 14,508 | 12,604 |
EBIT Margin | 27.08% | 26.21% | 19.25% | 20.09% | 24.19% | 25.25% |
Effective Tax Rate | 16.60% | - | 40.09% | 50.03% | 17.25% | 37.51% |
Revenue as Reported | 84,667 | 102,054 | 100,053 | 82,351 | 61,472 | 51,219 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.