Ashoka Buildcon Limited (NSE:ASHOKA)

Ashoka Buildcon Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	88,206	100,366	97,985	81,005	59,990	49,917
Revenue	88,206	100,366	97,985	81,005	59,990	49,917
Revenue Growth (YoY)	-17.28%	2.43%	20.96%	35.03%	20.18%	-1.55%
Cost of Revenue	53,884	62,292	66,312	54,235	36,202	28,437
Gross Profit	34,322	38,074	31,673	26,770	23,787	21,480
Selling, General & Admin	6,178	6,364	6,659	5,599	4,698	3,958
Other Operating Expenses	2,013	2,375	2,466	1,421	1,035	1,530
Operating Expenses	10,084	11,770	12,809	10,492	9,279	8,875
Operating Income	24,238	26,304	18,864	16,277	14,508	12,604
Interest Expense	-8,762	-8,618	-8,216	-7,250	-6,460	-6,164
Interest & Investment Income	1,152	1,152	1,250	957.47	1,057	639.59
Earnings From Equity Investments	8.54	9.11	-182.62	19.46	110.38	174.44
Other Non Operating Income (Expenses)	-3,203	-3,576	-4,566	-3,442	-3,203	-2,888
EBT Excluding Unusual Items	13,433	15,270	7,150	6,562	6,013	4,366
Gain (Loss) on Sale of Investments	153.32	153.32	482.77	19.25	9.77	8.99
Gain (Loss) on Sale of Assets	124.05	124.05	-2.14	20.87	39.04	1.3
Other Unusual Items	-2,193	-	1,069	-720	3,260	-
Pretax Income	11,517	15,548	8,700	5,882	9,322	4,377
Income Tax Expense	-2,790	-1,788	3,487	2,942	1,608	1,642
Earnings From Continuing Operations	14,308	17,336	5,212	2,939	7,714	2,735
Minority Interest in Earnings	-485.66	-394.66	-181.46	-15.22	71.55	27.42
Net Income	13,822	16,941	5,031	2,924	7,786	2,762
Net Income to Common	13,822	16,941	5,031	2,924	7,786	2,762
Net Income Growth	45.00%	236.75%	72.04%	-62.44%	181.86%	67.09%
Shares Outstanding (Basic)	281	281	281	281	281	281
Shares Outstanding (Diluted)	281	281	281	281	281	281
Shares Change (YoY)	0.04%	-	-	-	-	-
EPS (Basic)	49.22	60.35	17.92	10.42	27.73	9.84
EPS (Diluted)	49.22	60.35	17.92	10.42	27.73	9.84
EPS Growth	44.94%	236.75%	72.04%	-62.44%	181.86%	67.09%
Free Cash Flow	19,310	15,548	6,026	3,134	2,078	694.86
Free Cash Flow Per Share	68.76	55.39	21.47	11.16	7.40	2.48
Gross Margin	38.91%	37.94%	32.32%	33.05%	39.65%	43.03%
Operating Margin	27.48%	26.21%	19.25%	20.09%	24.19%	25.25%
Profit Margin	15.67%	16.88%	5.13%	3.61%	12.98%	5.53%
Free Cash Flow Margin	21.89%	15.49%	6.15%	3.87%	3.46%	1.39%
EBITDA	25,963	29,167	22,486	19,634	17,836	15,299
EBITDA Margin	29.43%	29.06%	22.95%	24.24%	29.73%	30.65%
D&A For EBITDA	1,725	2,863	3,622	3,357	3,328	2,695
EBIT	24,238	26,304	18,864	16,277	14,508	12,604
EBIT Margin	27.48%	26.21%	19.25%	20.09%	24.19%	25.25%
Effective Tax Rate	-	-	40.09%	50.03%	17.25%	37.51%
Revenue as Reported	90,267	102,054	100,053	82,351	61,472	51,219

Source: S&P Global Market Intelligence. Standard template. Financial Sources.