Ashoka Metcast Limited (NSE:ASHOKAMET)
India
· Delayed Price · Currency is INR 17.54
-0.30 (-1.68%)
Mar 13, 2025, 3:29 PM IST
Ashoka Metcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 718.64 | 662.49 | 504.39 | 670.29 | 542.97 | 219.85 | Upgrade
|
| Other Revenue | 0.05 | 0.05 | 7.5 | 0 | - | -0 | Upgrade
|
| Revenue | 718.69 | 662.54 | 511.89 | 670.29 | 542.97 | 219.85 | Upgrade
|
| Revenue Growth (YoY) | 66.45% | 29.43% | -23.63% | 23.45% | 146.97% | - | Upgrade
|
| Cost of Revenue | 542.74 | 534.74 | 428.43 | 580.19 | 453.4 | 174.1 | Upgrade
|
| Gross Profit | 175.95 | 127.8 | 83.47 | 90.1 | 89.58 | 45.76 | Upgrade
|
| Selling, General & Admin | 10.33 | 11.09 | 15.03 | 11.15 | 11.89 | 6.27 | Upgrade
|
| Other Operating Expenses | 45.14 | 46.61 | 16.36 | 35.25 | 60.12 | 32.11 | Upgrade
|
| Operating Expenses | 68.11 | 65.12 | 35.65 | 52.77 | 78.45 | 42.52 | Upgrade
|
| Operating Income | 107.84 | 62.68 | 47.82 | 37.33 | 11.13 | 3.24 | Upgrade
|
| Interest Expense | -20.14 | -14.48 | -6.93 | -11.13 | -9.36 | -2.96 | Upgrade
|
| Interest & Investment Income | 4.43 | 4.43 | - | 0.06 | 0.41 | 0.57 | Upgrade
|
| Earnings From Equity Investments | -1.57 | - | 1.35 | 1.03 | 0.24 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.68 | -0.79 | -0.28 | -1.6 | -0.44 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 114.23 | 51.84 | 41.96 | 25.7 | 1.99 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.05 | 13.05 | - | 3.05 | - | - | Upgrade
|
| Pretax Income | 127.29 | 64.9 | 41.96 | 28.75 | 1.99 | 0.51 | Upgrade
|
| Income Tax Expense | 25.18 | 16.96 | 9.76 | 5.27 | 0.45 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | 102.1 | 47.94 | 32.21 | 23.48 | 1.53 | 0.25 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2.57 | - | - | Upgrade
|
| Net Income | 102.1 | 47.94 | 32.21 | 20.91 | 1.53 | 0.25 | Upgrade
|
| Net Income to Common | 102.1 | 47.94 | 32.21 | 20.91 | 1.53 | 0.25 | Upgrade
|
| Net Income Growth | 319.65% | 48.84% | 54.02% | 1262.88% | 510.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 18 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.94% | - | - | 133.39% | - | - | Upgrade
|
| EPS (Basic) | 4.10 | 1.92 | 1.29 | 1.19 | 0.14 | 0.02 | Upgrade
|
| EPS (Diluted) | 4.10 | 1.92 | 1.29 | 0.84 | 0.14 | 0.02 | Upgrade
|
| EPS Growth | 323.63% | 48.84% | 53.39% | 500.00% | 600.00% | - | Upgrade
|
| Free Cash Flow | - | 70.98 | -471.11 | -146.79 | -80.51 | -207.26 | Upgrade
|
| Free Cash Flow Per Share | - | 2.84 | -18.85 | -5.87 | -7.52 | -19.35 | Upgrade
|
| Gross Margin | 24.48% | 19.29% | 16.31% | 13.44% | 16.50% | 20.81% | Upgrade
|
| Operating Margin | 15.00% | 9.46% | 9.34% | 5.57% | 2.05% | 1.47% | Upgrade
|
| Profit Margin | 14.21% | 7.24% | 6.29% | 3.12% | 0.28% | 0.11% | Upgrade
|
| Free Cash Flow Margin | - | 10.71% | -92.03% | -21.90% | -14.83% | -94.27% | Upgrade
|
| EBITDA | 115.47 | 67.9 | 49.83 | 42.28 | 16.15 | 7.26 | Upgrade
|
| EBITDA Margin | 16.07% | 10.25% | 9.74% | 6.31% | 2.97% | 3.30% | Upgrade
|
| D&A For EBITDA | 7.63 | 5.22 | 2.01 | 4.95 | 5.02 | 4.02 | Upgrade
|
| EBIT | 107.84 | 62.68 | 47.82 | 37.33 | 11.13 | 3.24 | Upgrade
|
| EBIT Margin | 15.00% | 9.46% | 9.34% | 5.57% | 2.05% | 1.47% | Upgrade
|
| Effective Tax Rate | 19.79% | 26.13% | 23.25% | 18.33% | 22.74% | 50.98% | Upgrade
|
| Revenue as Reported | 760.64 | 680.02 | 511.89 | 673.4 | 543.39 | 220.61 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.