Ashoka Metcast Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Cash & Equivalents	-	7.99	15.06	13.8	2.14	2.14	Upgrade
Cash & Short-Term Investments	7.99	7.99	15.06	13.8	2.14	2.14	Upgrade
Cash Growth	-46.92%	-46.92%	9.08%	544.70%	-0.18%	-18.38%	Upgrade
Accounts Receivable	-	261.31	262.81	286.37	235.89	171.25	Upgrade
Other Receivables	-	-	-	-	1.2	1.1	Upgrade
Receivables	-	261.31	262.81	286.37	237.09	172.35	Upgrade
Inventory	-	398.88	343.41	318.67	241.95	115.79	Upgrade
Prepaid Expenses	-	-	0.39	0.33	0.41	0.56	Upgrade
Other Current Assets	-	318.69	327.86	410.93	19.39	11.43	Upgrade
Total Current Assets	-	986.86	949.54	1,030	500.99	302.28	Upgrade
Property, Plant & Equipment	-	180.63	170.09	87.32	84.95	88.91	Upgrade
Long-Term Investments	-	111.18	103.72	45.46	48.59	54.67	Upgrade
Goodwill	-	-	-	-	-	23.54	Upgrade
Long-Term Deferred Tax Assets	-	0.21	0.21	0.21	-	-	Upgrade
Long-Term Deferred Charges	-	-	9.55	4.61	4.41	5.83	Upgrade
Other Long-Term Assets	-	43.97	9.14	15.75	0.15	8.93	Upgrade
Total Assets	-	1,429	1,379	1,330	741.77	510.01	Upgrade
Accounts Payable	-	50.34	46.32	59.06	52.84	39.98	Upgrade
Accrued Expenses	-	5.97	15.59	9.19	12.97	9.72	Upgrade
Short-Term Debt	-	74.52	145.49	116.9	121.35	100.77	Upgrade
Current Portion of Long-Term Debt	-	-	8.65	8	5.04	4.67	Upgrade
Current Income Taxes Payable	-	-	15.22	17.03	4.98	-	Upgrade
Other Current Liabilities	-	21.49	4.86	5.92	14.08	7.08	Upgrade
Total Current Liabilities	-	152.32	236.12	216.09	211.26	162.23	Upgrade
Long-Term Debt	-	74.82	12.37	32.63	82.56	127.64	Upgrade
Long-Term Deferred Tax Liabilities	-	6.92	9.62	7.89	7.47	7.2	Upgrade
Other Long-Term Liabilities	-	8.21	8.21	8.21	8.21	8.21	Upgrade
Total Liabilities	-	242.27	266.32	264.81	309.51	305.28	Upgrade
Common Stock	-	249.96	249.96	249.96	175.4	107.1	Upgrade
Additional Paid-In Capital	-	-	107	107	107	107	Upgrade
Retained Earnings	-	-	74.47	43.75	11.54	-9.37	Upgrade
Comprehensive Income & Other	-	864.24	614.17	614.17	112.32	-	Upgrade
Total Common Equity	1,114	1,114	1,046	1,015	406.26	204.73	Upgrade
Minority Interest	-	72.11	67.32	50.1	26	-	Upgrade
Shareholders' Equity	1,186	1,186	1,113	1,065	432.27	204.73	Upgrade
Total Liabilities & Equity	-	1,429	1,379	1,330	741.77	510.01	Upgrade
Total Debt	149.34	149.34	166.5	157.52	208.96	233.09	Upgrade
Net Cash (Debt)	-141.35	-141.35	-151.44	-143.72	-206.81	-230.94	Upgrade
Net Cash Per Share	-5.66	-5.66	-6.06	-5.75	-8.27	-21.56	Upgrade
Filing Date Shares Outstanding	25.02	24.56	25	25	17.54	10.71	Upgrade
Total Common Shares Outstanding	25.02	24.56	25	25	17.54	10.71	Upgrade
Working Capital	-	834.55	713.41	814.02	289.72	140.05	Upgrade
Book Value Per Share	45.36	45.36	41.83	40.60	23.16	19.12	Upgrade
Tangible Book Value	1,114	1,114	1,046	1,015	406.26	181.19	Upgrade
Tangible Book Value Per Share	45.36	45.36	41.83	40.60	23.16	16.92	Upgrade
Land	-	-	6	6	6	6	Upgrade
Buildings	-	-	25.17	24.74	24.74	24.74	Upgrade
Machinery	-	-	162	74.43	67.44	66.45	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.