ASK Automotive Limited (NSE:ASKAUTOLTD)
406.90
-23.90 (-5.55%)
Apr 25, 2025, 3:29 PM IST
ASK Automotive Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Revenue | 35,337 | 29,945 | 25,552 | 20,131 | 15,440 | 16,446 |
Revenue Growth (YoY) | 27.08% | 17.20% | 26.93% | 30.38% | -6.12% | - |
Cost of Revenue | 24,034 | 20,365 | 17,771 | 13,911 | 9,945 | 12,894 |
Gross Profit | 11,302 | 9,581 | 7,781 | 6,220 | 5,495 | 3,552 |
Selling, General & Admin | 1,906 | 1,740 | 1,420 | 1,249 | 1,048 | 3,705 |
Other Operating Expenses | 5,276 | 4,818 | 3,964 | 3,235 | 2,548 | -2,276 |
Operating Expenses | 8,014 | 7,247 | 5,991 | 5,044 | 4,115 | 1,947 |
Operating Income | 3,288 | 2,333 | 1,790 | 1,176 | 1,379 | 1,605 |
Interest Expense | -323.43 | -283.43 | -110.79 | -79.42 | -105.82 | -198.66 |
Interest & Investment Income | 17.26 | 17.26 | 20.4 | 16.24 | 22 | 7.77 |
Earnings From Equity Investments | 45.59 | 164.99 | -58.92 | -52.75 | -44.07 | -108.23 |
Currency Exchange Gain (Loss) | 15.31 | 15.31 | 26.16 | 19.52 | 7.68 | 4.57 |
Other Non Operating Income (Expenses) | 49.77 | 31.67 | 16.9 | 10.29 | 6.09 | 9.98 |
EBT Excluding Unusual Items | 3,092 | 2,279 | 1,684 | 1,090 | 1,265 | 1,321 |
Gain (Loss) on Sale of Investments | 0.21 | 0.21 | - | - | 159.97 | 7.99 |
Gain (Loss) on Sale of Assets | -1.88 | -1.88 | 4.23 | 0.26 | 1.76 | 1.61 |
Asset Writedown | -2.04 | -2.04 | -4.11 | -0.01 | -5.47 | -1 |
Other Unusual Items | 24.17 | 24.17 | 13.84 | 39.31 | 8.16 | 1.33 |
Pretax Income | 3,113 | 2,300 | 1,698 | 1,130 | 1,430 | 1,331 |
Income Tax Expense | 735.21 | 562.01 | 468.06 | 303.32 | 367.59 | 260.99 |
Net Income | 2,378 | 1,738 | 1,230 | 826.59 | 1,062 | 1,070 |
Net Income to Common | 2,378 | 1,738 | 1,230 | 826.59 | 1,062 | 1,070 |
Net Income Growth | 60.05% | 41.33% | 48.74% | -22.17% | -0.72% | - |
Shares Outstanding (Basic) | 197 | 197 | 199 | 202 | 203 | 203 |
Shares Outstanding (Diluted) | 197 | 197 | 199 | 202 | 203 | 203 |
Shares Change (YoY) | -72.62% | -0.93% | -1.49% | -0.69% | -0.02% | - |
EPS (Basic) | 12.07 | 8.81 | 6.18 | 4.09 | 5.22 | 5.26 |
EPS (Diluted) | 12.07 | 8.81 | 6.18 | 4.09 | 5.22 | 5.26 |
EPS Growth | 484.54% | 42.66% | 50.99% | -21.63% | -0.70% | - |
Free Cash Flow | - | 184.5 | -155.45 | 584.59 | 893.49 | 2,049 |
Free Cash Flow Per Share | - | 0.94 | -0.78 | 2.89 | 4.39 | 10.07 |
Dividend Per Share | - | 1.000 | - | - | 0.400 | - |
Gross Margin | 31.99% | 31.99% | 30.45% | 30.90% | 35.59% | 21.60% |
Operating Margin | 9.30% | 7.79% | 7.00% | 5.84% | 8.93% | 9.76% |
Profit Margin | 6.73% | 5.80% | 4.81% | 4.11% | 6.88% | 6.50% |
Free Cash Flow Margin | - | 0.62% | -0.61% | 2.90% | 5.79% | 12.46% |
EBITDA | 3,796 | 2,945 | 2,324 | 1,660 | 1,827 | 2,057 |
EBITDA Margin | 10.74% | 9.84% | 9.10% | 8.24% | 11.84% | 12.51% |
D&A For EBITDA | 508.45 | 611.79 | 534.17 | 483.03 | 448.13 | 451.92 |
EBIT | 3,288 | 2,333 | 1,790 | 1,176 | 1,379 | 1,605 |
EBIT Margin | 9.30% | 7.79% | 7.00% | 5.84% | 8.93% | 9.76% |
Effective Tax Rate | 23.62% | 24.44% | 27.57% | 26.85% | 25.71% | 19.61% |
Revenue as Reported | 35,459 | 30,049 | 25,663 | 20,243 | 15,678 | 16,498 |
Advertising Expenses | - | - | - | - | 10.21 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.