Aspire & Innovative Advertising Limited (NSE:ASPIRE)
India
· Delayed Price · Currency is INR 33.00
+0.55 (1.69%)
At close: Mar 13, 2025
NSE:ASPIRE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 3,085 | 3,840 | 3,457 | 2,554 | 1,081 | 1,375 | Upgrade
|
| Revenue Growth (YoY) | - | 11.07% | 35.38% | 136.20% | -21.36% | 125.76% | Upgrade
|
| Cost of Revenue | 1,692 | 2,300 | 2,328 | 1,682 | 738.31 | 953.05 | Upgrade
|
| Gross Profit | 1,393 | 1,540 | 1,129 | 871.56 | 342.89 | 421.86 | Upgrade
|
| Selling, General & Admin | 413.82 | 432.22 | 218.42 | 113.45 | 51.77 | 20.65 | Upgrade
|
| Other Operating Expenses | 875.86 | 979.6 | 836.2 | 693.65 | 259.21 | 373.09 | Upgrade
|
| Operating Expenses | 1,293 | 1,415 | 1,058 | 810.89 | 312.74 | 394.2 | Upgrade
|
| Operating Income | 99.57 | 124.89 | 71.4 | 60.67 | 30.15 | 27.67 | Upgrade
|
| Interest Expense | -8.11 | -9 | -3.85 | -1.4 | -0.21 | -1.09 | Upgrade
|
| Interest & Investment Income | 10.13 | 10.13 | 3.91 | 0.62 | 1.89 | 0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 101.59 | 126.02 | 71.46 | 59.89 | 31.82 | 27.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.75 | 0.75 | 0.73 | 1.34 | 0.26 | 0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -0.19 | 0.07 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.03 | - | - | Upgrade
|
| Pretax Income | 102.35 | 126.78 | 72 | 61.33 | 32.08 | 27.76 | Upgrade
|
| Income Tax Expense | 26.95 | 33.66 | 18.92 | 17.6 | 9.3 | 7.8 | Upgrade
|
| Net Income | 75.4 | 93.12 | 53.08 | 43.74 | 22.78 | 19.95 | Upgrade
|
| Net Income to Common | 75.4 | 93.12 | 53.08 | 43.74 | 22.78 | 19.95 | Upgrade
|
| Net Income Growth | - | 75.42% | 21.37% | 92.04% | 14.14% | 96.78% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | 0.41% | 9.56% | - | - | Upgrade
|
| EPS (Basic) | 5.75 | 8.38 | 4.78 | 3.95 | 2.25 | 1.98 | Upgrade
|
| EPS (Diluted) | 5.71 | 8.38 | 4.78 | 3.95 | 2.25 | 1.98 | Upgrade
|
| EPS Growth | - | 75.42% | 20.88% | 75.28% | 14.14% | 96.78% | Upgrade
|
| Free Cash Flow | -67.87 | -80.06 | -131.63 | 62.48 | -35.26 | 34.18 | Upgrade
|
| Free Cash Flow Per Share | -5.14 | -7.21 | -11.85 | 5.65 | -3.49 | 3.38 | Upgrade
|
| Gross Margin | 45.15% | 40.10% | 32.66% | 34.13% | 31.71% | 30.68% | Upgrade
|
| Operating Margin | 3.23% | 3.25% | 2.07% | 2.38% | 2.79% | 2.01% | Upgrade
|
| Profit Margin | 2.44% | 2.43% | 1.54% | 1.71% | 2.11% | 1.45% | Upgrade
|
| Free Cash Flow Margin | -2.20% | -2.08% | -3.81% | 2.45% | -3.26% | 2.49% | Upgrade
|
| EBITDA | 103.19 | 128.13 | 73.97 | 62.49 | 30.99 | 28.12 | Upgrade
|
| EBITDA Margin | 3.35% | 3.34% | 2.14% | 2.45% | 2.87% | 2.05% | Upgrade
|
| D&A For EBITDA | 3.62 | 3.24 | 2.56 | 1.81 | 0.85 | 0.45 | Upgrade
|
| EBIT | 99.57 | 124.89 | 71.4 | 60.67 | 30.15 | 27.67 | Upgrade
|
| EBIT Margin | 3.23% | 3.25% | 2.07% | 2.38% | 2.79% | 2.01% | Upgrade
|
| Effective Tax Rate | 26.33% | 26.55% | 26.28% | 28.69% | 29.00% | 28.12% | Upgrade
|
| Revenue as Reported | 3,096 | 3,851 | 3,462 | 2,556 | 1,083 | 1,376 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.