NSE:ASPIRE Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,269	1,670	3,840	3,457	2,554	1,081
Revenue Growth (YoY)	-58.74%	-56.52%	11.07%	35.38%	136.20%	-21.36%
Cost of Revenue	827.41	924.56	2,300	2,328	1,682	738.31
Gross Profit	441.2	744.97	1,540	1,129	871.56	342.89
Selling, General & Admin	201.13	199.44	432.22	218.42	113.45	51.77
Other Operating Expenses	220.29	512.84	979.56	836.2	693.65	259.21
Operating Expenses	427.32	717.4	1,415	1,058	810.89	312.74
Operating Income	13.88	27.57	124.9	71.4	60.67	30.15
Interest Expense	-10.48	-7.48	-9	-3.85	-1.4	-0.21
Interest & Investment Income	29.68	29.68	10.13	3.91	0.62	1.89
Other Non Operating Income (Expenses)	-0.07	-	-	-	-	-0
EBT Excluding Unusual Items	33.03	49.78	126.03	71.46	59.89	31.82
Gain (Loss) on Sale of Investments	0.74	0.74	0.75	0.73	1.34	0.26
Gain (Loss) on Sale of Assets	-	-	0	-0.19	0.07	-
Other Unusual Items	-	-	-	-	0.03	-
Pretax Income	33.77	50.52	126.78	72	61.33	32.08
Income Tax Expense	7.53	11.64	33.66	18.92	17.6	9.3
Net Income	26.24	38.88	93.12	53.08	43.74	22.78
Net Income to Common	26.24	38.88	93.12	53.08	43.74	22.78
Net Income Growth	-65.19%	-58.25%	75.43%	21.37%	92.03%	14.14%
Shares Outstanding (Basic)	15	15	11	11	11	10
Shares Outstanding (Diluted)	15	15	11	11	11	10
Shares Change (YoY)	16.74%	38.22%	-	0.40%	9.56%	-
EPS (Basic)	1.73	2.57	8.38	4.78	3.95	2.25
EPS (Diluted)	1.70	2.53	8.38	4.78	3.95	2.25
EPS Growth	-70.20%	-69.81%	75.39%	20.88%	75.28%	14.14%
Free Cash Flow	-	4.02	-79.97	-131.63	62.48	-35.26
Free Cash Flow Per Share	-	0.26	-7.20	-11.85	5.65	-3.49
Gross Margin	34.78%	44.62%	40.10%	32.66%	34.13%	31.71%
Operating Margin	1.09%	1.65%	3.25%	2.07%	2.38%	2.79%
Profit Margin	2.07%	2.33%	2.43%	1.54%	1.71%	2.11%
Free Cash Flow Margin	-	0.24%	-2.08%	-3.81%	2.45%	-3.26%
EBITDA	19.61	32.7	128.13	73.97	62.49	30.99
EBITDA Margin	1.55%	1.96%	3.34%	2.14%	2.45%	2.87%
D&A For EBITDA	5.73	5.12	3.24	2.56	1.81	0.85
EBIT	13.88	27.57	124.9	71.4	60.67	30.15
EBIT Margin	1.09%	1.65%	3.25%	2.07%	2.38%	2.79%
Effective Tax Rate	22.29%	23.05%	26.55%	26.27%	28.69%	29.00%
Revenue as Reported	1,299	1,700	3,851	3,462	2,556	1,083

Source: S&P Global Market Intelligence. Standard template. Financial Sources.