ATC Energies System Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	307.4	513.16	512.04	331.35	364.83
Other Revenue	5.01	0	-	0	-
Revenue	312.42	513.16	512.04	331.36	364.83
Revenue Growth (YoY)	-39.12%	0.22%	54.53%	-9.18%	345.46%
Cost of Revenue	224.54	276.17	301.85	164.99	170.31
Gross Profit	87.87	236.99	210.18	166.37	194.52
Selling, General & Admin	44.04	48.7	44.12	36.48	30.35
Other Operating Expenses	17.78	21.51	13.68	13.21	11.23
Operating Expenses	80.81	83.85	70.16	60.61	48.2
Operating Income	7.06	153.15	140.03	105.76	146.32
Interest Expense	-17.45	-18.1	-5.53	-4.61	-1.93
Interest & Investment Income	-	3.73	1.11	0.84	0.36
Currency Exchange Gain (Loss)	-	-0.32	-0.42	-	-
Other Non Operating Income (Expenses)	-	-2.24	-0.33	-0.71	-1.38
EBT Excluding Unusual Items	-10.39	136.21	134.86	101.28	143.37
Other Unusual Items	-	-	-	-1.8	-
Pretax Income	-10.39	136.28	135.35	99.54	143.37
Income Tax Expense	4.37	22.48	30.47	21.98	24.75
Net Income	-14.76	113.81	104.89	77.56	118.61
Net Income to Common	-14.76	113.81	104.89	77.56	118.61
Net Income Growth	-	8.51%	35.24%	-34.61%	365.42%
Shares Outstanding (Basic)	20	16	16	16	16
Shares Outstanding (Diluted)	20	16	16	16	16
Shares Change (YoY)	27.22%	0.29%	-	-	-0.08%
EPS (Basic)	-0.72	7.06	6.53	4.83	7.38
EPS (Diluted)	-0.72	7.06	6.53	4.83	7.38
EPS Growth	-	8.19%	35.24%	-34.58%	365.60%
Free Cash Flow	-449.03	41.24	21.36	15.96	-50.17
Free Cash Flow Per Share	-21.91	2.56	1.33	0.99	-3.12
Gross Margin	28.13%	46.18%	41.05%	50.21%	53.32%
Operating Margin	2.26%	29.84%	27.35%	31.92%	40.11%
Profit Margin	-4.72%	22.18%	20.48%	23.41%	32.51%
Free Cash Flow Margin	-143.73%	8.04%	4.17%	4.82%	-13.75%
EBITDA	26.05	166.79	152.39	116.68	152.93
EBITDA Margin	8.34%	32.50%	29.76%	35.21%	41.92%
D&A For EBITDA	18.99	13.64	12.36	10.92	6.61
EBIT	7.06	153.15	140.03	105.76	146.32
EBIT Margin	2.26%	29.84%	27.35%	31.92%	40.11%
Effective Tax Rate	-	16.49%	22.51%	22.08%	17.27%
Revenue as Reported	312.42	516.97	515.14	332.24	365.19
Advertising Expenses	-	4.1	1.93	3.17	5.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.