Atlas Cycles (Haryana) Limited (NSE:ATLASCYCLE)
114.16
-3.12 (-2.66%)
Aug 14, 2025, 3:23 PM IST
Atlas Cycles (Haryana) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 167.33 | 171.4 | 63.58 | 17.32 | 34.2 | 172.99 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
167.33 | 171.4 | 63.58 | 17.32 | 34.2 | 172.99 | Upgrade | |
Revenue Growth (YoY) | 91.28% | 169.56% | 267.21% | -49.37% | -80.23% | -88.90% | Upgrade |
Cost of Revenue | 98.59 | 112.89 | 130.77 | 42.82 | 50.4 | 144.42 | Upgrade |
Gross Profit | 68.74 | 58.5 | -67.18 | -25.5 | -16.2 | 28.58 | Upgrade |
Selling, General & Admin | 22.69 | 22.91 | 27.19 | 71.57 | 133.9 | 192.07 | Upgrade |
Other Operating Expenses | 39.6 | 38.28 | 195.61 | 34.6 | 59.5 | 86.96 | Upgrade |
Operating Expenses | 78.57 | 78.78 | 421.05 | 152.6 | 272.8 | 380.76 | Upgrade |
Operating Income | -9.83 | -20.28 | -488.24 | -178.1 | -289 | -352.18 | Upgrade |
Interest Expense | -1.09 | -1.1 | -0.07 | -0.35 | -1 | -0.68 | Upgrade |
Interest & Investment Income | 0.24 | 0.24 | 0.46 | 0.15 | 4.5 | 0.53 | Upgrade |
Other Non Operating Income (Expenses) | 87.34 | 109.06 | 2.14 | -0.17 | - | 0.05 | Upgrade |
EBT Excluding Unusual Items | 76.67 | 87.93 | -485.71 | -178.46 | -285.5 | -352.28 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0.36 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 7.2 | 7.2 | 492.08 | -54.88 | -2 | -0.14 | Upgrade |
Pretax Income | 83.86 | 95.13 | 6.37 | -232.98 | -287.5 | -352.42 | Upgrade |
Income Tax Expense | - | - | 0.99 | - | - | - | Upgrade |
Net Income | 83.86 | 95.13 | 5.38 | -232.98 | -287.5 | -352.42 | Upgrade |
Net Income to Common | 83.86 | 95.13 | 5.38 | -232.98 | -287.5 | -352.42 | Upgrade |
Net Income Growth | 1308.26% | 1669.79% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.35% | - | - | - | - | - | Upgrade |
EPS (Basic) | 12.92 | 14.63 | 0.83 | -35.82 | -44.20 | -54.19 | Upgrade |
EPS (Diluted) | 12.92 | 14.63 | 0.83 | -35.82 | -44.20 | -54.19 | Upgrade |
EPS Growth | 1313.92% | 1669.79% | - | - | - | - | Upgrade |
Free Cash Flow | - | -8.49 | -512.07 | -54.13 | -41.6 | -29.94 | Upgrade |
Free Cash Flow Per Share | - | -1.30 | -78.73 | -8.32 | -6.40 | -4.60 | Upgrade |
Gross Margin | 41.08% | 34.13% | -105.67% | -147.27% | -47.37% | 16.52% | Upgrade |
Operating Margin | -5.87% | -11.83% | -767.89% | -1028.60% | -845.03% | -203.58% | Upgrade |
Profit Margin | 50.12% | 55.50% | 8.45% | -1345.56% | -840.64% | -203.72% | Upgrade |
Free Cash Flow Margin | - | -4.95% | -805.37% | -312.60% | -121.64% | -17.31% | Upgrade |
EBITDA | 6.75 | -2.69 | -466.59 | -155.22 | -257.1 | -316.01 | Upgrade |
EBITDA Margin | 4.04% | -1.57% | - | - | - | -182.67% | Upgrade |
D&A For EBITDA | 16.58 | 17.59 | 21.65 | 22.89 | 31.9 | 36.17 | Upgrade |
EBIT | -9.83 | -20.28 | -488.24 | -178.1 | -289 | -352.18 | Upgrade |
EBIT Margin | -5.87% | -11.83% | - | - | - | -203.58% | Upgrade |
Effective Tax Rate | - | - | 15.59% | - | - | - | Upgrade |
Revenue as Reported | 262.19 | 287.98 | 558.55 | 18.12 | 40 | 173.66 | Upgrade |
Advertising Expenses | - | 0.18 | 0.39 | - | - | 0.12 | Upgrade |
Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.