Atlas Cycles (Haryana) Limited (NSE:ATLASCYCLE)

Atlas Cycles (Haryana) Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	6.57	-232.98	-287.5	-352.42	31.13
Depreciation & Amortization	21.65	22.89	31.9	36.17	43.97
Loss (Gain) From Sale of Assets	-492.08	54.88	2	0.14	-371.33
Loss (Gain) From Sale of Investments	-	-0.36	-	-	-
Provision & Write-off of Bad Debts	175.41	23.55	47.5	65.55	0.01
Other Operating Activities	-1.23	0	-3.5	0.24	-10.22
Change in Accounts Receivable	-15.22	0.98	2	99.26	549.61
Change in Inventory	75.19	53.07	44.5	102.85	101.87
Change in Accounts Payable	-416.27	-1.82	4.4	-50.12	-270.54
Change in Other Net Operating Assets	135.11	25.78	117.2	68.41	-185.44
Operating Cash Flow	-510.88	-54.02	-41.5	-29.93	-110.95
Capital Expenditures	-0.08	-0.11	-0.1	-0.01	-47.04
Sale of Property, Plant & Equipment	508.34	44.15	39.8	1	764.34
Investment in Securities	1.62	0.85	-	0.01	-
Other Investing Activities	0.46	0.51	4.5	0.53	3.3
Investing Cash Flow	510.34	45.4	44.2	1.53	720.6
Short-Term Debt Repaid	-	-	-	-	-507.82
Long-Term Debt Repaid	-	-	-	-	-3.24
Total Debt Repaid	-	-	-	-	-511.06
Net Debt Issued (Repaid)	-	-	-	-	-511.06
Other Financing Activities	-0.37	-0.51	-1	-0.77	-94.18
Financing Cash Flow	-0.37	-0.51	-1	-0.77	-605.25
Miscellaneous Cash Flow Adjustments	-0	0	-	-	0
Net Cash Flow	-0.9	-9.13	1.7	-29.17	4.41
Free Cash Flow	-510.96	-54.13	-41.6	-29.94	-157.99
Free Cash Flow Margin	-803.62%	-312.60%	-121.64%	-17.31%	-10.13%
Free Cash Flow Per Share	-78.56	-8.32	-6.40	-4.60	-24.29
Cash Interest Paid	0.37	0.51	1	0.77	94.18
Cash Income Tax Paid	-0.99	-	-	-	-
Levered Free Cash Flow	-463.63	48.54	29.64	103.55	67.49
Unlevered Free Cash Flow	-463.59	48.76	30.27	103.98	125.48
Change in Net Working Capital	182.09	-137.3	-179.09	-287.93	-377.97

Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.