Auri Grow India Limited (NSE:AURIGROW)
0.5100
-0.0200 (-3.77%)
Jan 23, 2026, 3:30 PM IST
Auri Grow India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 966.8 | 1,756 | 167.63 | 35.23 | 353.29 | 323.96 | Upgrade |
| 966.8 | 1,756 | 167.63 | 35.23 | 353.29 | 323.96 | Upgrade | |
Revenue Growth (YoY) | -11.59% | 947.28% | 375.85% | -90.03% | 9.05% | -37.94% | Upgrade |
Cost of Revenue | 872.02 | 1,646 | 151.06 | 18.83 | 329.03 | 316.26 | Upgrade |
Gross Profit | 94.78 | 109.21 | 16.57 | 16.39 | 24.26 | 7.7 | Upgrade |
Selling, General & Admin | 1.79 | 3.02 | 1.34 | 1.64 | 2.14 | 3.51 | Upgrade |
Other Operating Expenses | -3.32 | 3.83 | 7.14 | 34 | 7.88 | 7.51 | Upgrade |
Operating Expenses | 1.73 | 10.55 | 13.92 | 38.75 | 12.31 | 13.25 | Upgrade |
Operating Income | 93.05 | 98.67 | 2.66 | -22.36 | 11.95 | -5.55 | Upgrade |
Interest Expense | -4.05 | -1.27 | -2.2 | -4.06 | -7.09 | -4.62 | Upgrade |
Interest & Investment Income | 0.18 | 0.18 | 3.86 | 7.84 | 6.72 | 5.5 | Upgrade |
Other Non Operating Income (Expenses) | -4.86 | -4.86 | -0 | -0.39 | -0.68 | -0.21 | Upgrade |
EBT Excluding Unusual Items | 84.32 | 92.72 | 4.31 | -18.96 | 10.89 | -4.88 | Upgrade |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | 8.54 | - | - | - | Upgrade |
Pretax Income | 84.13 | 92.53 | 12.85 | -18.96 | 10.89 | -4.88 | Upgrade |
Income Tax Expense | 19.87 | 20.81 | 7.76 | -4.93 | 2.69 | -1.12 | Upgrade |
Net Income | 64.26 | 71.71 | 5.09 | -14.03 | 8.2 | -3.76 | Upgrade |
Net Income to Common | 64.26 | 71.71 | 5.09 | -14.03 | 8.2 | -3.76 | Upgrade |
Net Income Growth | 208.13% | 1310.31% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | - | 896 | 666 | 234 | 222 | 222 | Upgrade |
Shares Outstanding (Diluted) | - | 896 | 666 | 234 | 222 | 222 | Upgrade |
Shares Change (YoY) | - | 34.55% | 184.90% | 5.30% | - | - | Upgrade |
EPS (Basic) | - | 0.08 | 0.01 | -0.06 | 0.04 | -0.02 | Upgrade |
EPS (Diluted) | - | 0.08 | 0.01 | -0.06 | 0.04 | -0.02 | Upgrade |
EPS Growth | - | 948.20% | - | - | - | - | Upgrade |
Free Cash Flow | -18.85 | -1,059 | -461.03 | 41.6 | -5.56 | -17.71 | Upgrade |
Free Cash Flow Per Share | - | -1.18 | -0.69 | 0.18 | -0.03 | -0.08 | Upgrade |
Gross Margin | 9.80% | 6.22% | 9.88% | 46.54% | 6.87% | 2.38% | Upgrade |
Operating Margin | 9.62% | 5.62% | 1.58% | -63.46% | 3.38% | -1.71% | Upgrade |
Profit Margin | 6.65% | 4.08% | 3.03% | -39.83% | 2.32% | -1.16% | Upgrade |
Free Cash Flow Margin | -1.95% | -60.31% | -275.03% | 118.09% | -1.57% | -5.46% | Upgrade |
EBITDA | 96.32 | 102.36 | 8.09 | -19.24 | 14.24 | -3.31 | Upgrade |
EBITDA Margin | 9.96% | 5.83% | 4.83% | -54.62% | 4.03% | -1.02% | Upgrade |
D&A For EBITDA | 3.27 | 3.7 | 5.44 | 3.11 | 2.29 | 2.24 | Upgrade |
EBIT | 93.05 | 98.67 | 2.66 | -22.36 | 11.95 | -5.55 | Upgrade |
EBIT Margin | 9.62% | 5.62% | 1.58% | -63.46% | 3.38% | -1.71% | Upgrade |
Effective Tax Rate | 23.61% | 22.49% | 60.42% | - | 24.72% | - | Upgrade |
Revenue as Reported | 1,006 | 1,795 | 180.03 | 43.48 | 360.14 | 330.12 | Upgrade |
Advertising Expenses | - | 0.08 | 0.17 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.