Aurionpro Solutions Limited (NSE: AURIONPRO)
India
· Delayed Price · Currency is INR 1,896.75
-2.55 (-0.13%)
Sep 6, 2024, 3:29 PM IST
Aurionpro Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,504 | 8,875 | 6,593 | 5,050 | 3,740 | 4,698 | Upgrade
|
| Revenue Growth (YoY) | 33.39% | 34.60% | 30.56% | 35.02% | -20.38% | -10.03% | Upgrade
|
| Cost of Revenue | 6,783 | 6,312 | 4,699 | 3,627 | 2,595 | 3,380 | Upgrade
|
| Gross Profit | 2,721 | 2,563 | 1,894 | 1,423 | 1,145 | 1,318 | Upgrade
|
| Selling, General & Admin | - | - | 21.29 | 11.71 | 13.08 | 26.42 | Upgrade
|
| Other Operating Expenses | 667.23 | 628.29 | 392.97 | 287.06 | 259.5 | 390.78 | Upgrade
|
| Operating Expenses | 879.59 | 834.61 | 572.76 | 438.56 | 615.98 | 709.32 | Upgrade
|
| Operating Income | 1,841 | 1,728 | 1,321 | 984.17 | 529.2 | 608.62 | Upgrade
|
| Interest Expense | -120.72 | -130.71 | -82.06 | -61.77 | -139.55 | -162.8 | Upgrade
|
| Interest & Investment Income | - | - | 29.21 | 14.64 | 15.5 | 48.5 | Upgrade
|
| Earnings From Equity Investments | - | - | -4.35 | - | - | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.78 | 48.78 | -19.46 | 21.56 | -21.57 | 23.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 86.23 | 41.73 | -21.34 | -11.17 | -14.71 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 1,851 | 1,688 | 1,223 | 947.44 | 368.89 | 527.74 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -104.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.87 | -2.87 | -55.21 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,512 | - | Upgrade
|
| Pretax Income | 1,851 | 1,688 | 1,223 | 946.57 | -1,146 | 367.78 | Upgrade
|
| Income Tax Expense | 291.32 | 258.49 | 204.36 | 190.83 | 29.33 | 25.88 | Upgrade
|
| Earnings From Continuing Operations | 1,559 | 1,429 | 1,019 | 755.74 | -1,176 | 341.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -223.32 | -15.5 | Upgrade
|
| Net Income to Company | 1,559 | 1,429 | 1,019 | 755.74 | -1,399 | 326.41 | Upgrade
|
| Minority Interest in Earnings | -33.5 | -19.54 | -45.56 | -49.02 | 179.48 | -7.1 | Upgrade
|
| Net Income | 1,526 | 1,410 | 973.29 | 706.72 | -1,219 | 319.31 | Upgrade
|
| Net Income to Common | 1,526 | 1,410 | 973.29 | 706.72 | -1,219 | 319.31 | Upgrade
|
| Net Income Growth | 44.51% | 44.84% | 37.72% | - | - | -43.94% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 47 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 48 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Change (YoY) | 7.77% | 6.13% | - | - | -2.54% | -1.00% | Upgrade
|
| EPS (Basic) | 32.09 | 30.24 | 21.34 | 15.50 | -26.74 | 6.82 | Upgrade
|
| EPS (Diluted) | 30.88 | 29.13 | 21.34 | 15.50 | -26.74 | 6.82 | Upgrade
|
| EPS Growth | 34.10% | 36.48% | 37.72% | - | - | -43.36% | Upgrade
|
| Free Cash Flow | - | 1,313 | -50.48 | 490.26 | 394.91 | -327.38 | Upgrade
|
| Free Cash Flow Per Share | - | 27.13 | -1.11 | 10.75 | 8.66 | -7.00 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 1.250 | - | - | Upgrade
|
| Gross Margin | 28.63% | 28.87% | 28.73% | 28.17% | 30.62% | 28.06% | Upgrade
|
| Operating Margin | 19.38% | 19.47% | 20.04% | 19.49% | 14.15% | 12.96% | Upgrade
|
| Profit Margin | 16.06% | 15.88% | 14.76% | 13.99% | -32.61% | 6.80% | Upgrade
|
| Free Cash Flow Margin | - | 14.79% | -0.77% | 9.71% | 10.56% | -6.97% | Upgrade
|
| EBITDA | 2,078 | 1,934 | 1,409 | 1,057 | 603.17 | 710.9 | Upgrade
|
| EBITDA Margin | 21.86% | 21.80% | 21.36% | 20.93% | 16.13% | 15.13% | Upgrade
|
| D&A For EBITDA | 236.07 | 206.32 | 87.33 | 72.76 | 73.97 | 102.28 | Upgrade
|
| EBIT | 1,841 | 1,728 | 1,321 | 984.17 | 529.2 | 608.62 | Upgrade
|
| EBIT Margin | 19.38% | 19.47% | 20.04% | 19.49% | 14.15% | 12.96% | Upgrade
|
| Effective Tax Rate | 15.74% | 15.32% | 16.71% | 20.16% | - | 7.04% | Upgrade
|
| Revenue as Reported | 9,634 | 8,965 | 6,637 | 5,101 | 3,770 | 4,795 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.