Aurionpro Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	13,276	11,730	8,875	6,593	5,050	3,740	Upgrade
Revenue Growth (YoY)	30.47%	32.17%	34.60%	30.56%	35.02%	-20.38%	Upgrade
Cost of Revenue	9,575	8,482	6,343	4,699	3,627	2,595	Upgrade
Gross Profit	3,701	3,247	2,532	1,894	1,423	1,145	Upgrade
Selling, General & Admin	69.09	69.09	21.21	21.29	11.71	13.08	Upgrade
Other Operating Expenses	888.31	716.23	575.81	392.97	287.06	259.5	Upgrade
Operating Expenses	1,338	1,086	803.35	572.76	438.56	615.98	Upgrade
Operating Income	2,363	2,161	1,728	1,321	984.17	529.2	Upgrade
Interest Expense	-28.45	-32.99	-96.03	-82.06	-61.77	-139.55	Upgrade
Interest & Investment Income	181.05	181.05	32.17	29.21	14.64	15.5	Upgrade
Earnings From Equity Investments	-	-	-	-4.35	-	-	Upgrade
Currency Exchange Gain (Loss)	-14.58	-41.2	48.78	-19.46	21.56	-21.57	Upgrade
Other Non Operating Income (Expenses)	-27.19	-16.2	-27.99	-21.34	-11.17	-14.71	Upgrade
EBT Excluding Unusual Items	2,474	2,252	1,685	1,223	947.44	368.89	Upgrade
Gain (Loss) on Sale of Assets	-	-	2.57	-	-0.87	-2.87	Upgrade
Asset Writedown	-	-	-	-	-	-1,512	Upgrade
Pretax Income	2,474	2,252	1,688	1,223	946.57	-1,146	Upgrade
Income Tax Expense	426.23	367.81	258.49	204.36	190.83	29.33	Upgrade
Earnings From Continuing Operations	2,048	1,884	1,429	1,019	755.74	-1,176	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-	-223.32	Upgrade
Net Income to Company	2,048	1,884	1,429	1,019	755.74	-1,399	Upgrade
Minority Interest in Earnings	-14.74	-22.54	-19.54	-45.56	-49.02	179.48	Upgrade
Net Income	2,033	1,862	1,410	973.29	706.72	-1,219	Upgrade
Net Income to Common	2,033	1,862	1,410	973.29	706.72	-1,219	Upgrade
Net Income Growth	23.57%	32.06%	44.84%	37.72%	-	-	Upgrade
Shares Outstanding (Basic)	54	54	50	46	46	46	Upgrade
Shares Outstanding (Diluted)	55	54	51	46	46	46	Upgrade
Shares Change (YoY)	10.31%	6.66%	11.89%	-	-	-2.54%	Upgrade
EPS (Basic)	37.85	34.72	28.12	21.34	15.50	-26.74	Upgrade
EPS (Diluted)	36.99	34.21	27.62	21.34	15.50	-26.74	Upgrade
EPS Growth	12.03%	23.86%	29.40%	37.72%	-	-	Upgrade
Free Cash Flow	441.87	619.06	1,313	-50.48	490.26	394.91	Upgrade
Free Cash Flow Per Share	8.04	11.38	25.73	-1.11	10.75	8.66	Upgrade
Dividend Per Share	5.000	4.000	1.250	1.250	1.250	-	Upgrade
Dividend Growth	-	220.00%	-	-	-	-	Upgrade
Gross Margin	27.88%	27.68%	28.53%	28.73%	28.17%	30.62%	Upgrade
Operating Margin	17.80%	18.43%	19.47%	20.04%	19.49%	14.15%	Upgrade
Profit Margin	15.32%	15.87%	15.88%	14.76%	13.99%	-32.61%	Upgrade
Free Cash Flow Margin	3.33%	5.28%	14.79%	-0.77%	9.71%	10.56%	Upgrade
EBITDA	2,579	2,298	1,846	1,409	1,057	603.17	Upgrade
EBITDA Margin	19.43%	19.59%	20.80%	21.36%	20.93%	16.13%	Upgrade
D&A For EBITDA	215.81	136.17	117.74	87.33	72.76	73.97	Upgrade
EBIT	2,363	2,161	1,728	1,321	984.17	529.2	Upgrade
EBIT Margin	17.80%	18.43%	19.47%	20.04%	19.49%	14.15%	Upgrade
Effective Tax Rate	17.23%	16.33%	15.32%	16.71%	20.16%	-	Upgrade
Revenue as Reported	13,493	11,931	8,965	6,637	5,101	3,770	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.