Aurionpro Solutions Limited (NSE:AURIONPRO)
India
· Delayed Price · Currency is INR 1,305.55
-3.45 (-0.26%)
Mar 13, 2025, 3:29 PM IST
Aurionpro Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 10,929 | 8,875 | 6,593 | 5,050 | 3,740 | 4,698 | Upgrade
|
| Revenue Growth (YoY) | 31.43% | 34.60% | 30.56% | 35.02% | -20.38% | -10.03% | Upgrade
|
| Cost of Revenue | 7,901 | 6,343 | 4,699 | 3,627 | 2,595 | 3,380 | Upgrade
|
| Gross Profit | 3,027 | 2,532 | 1,894 | 1,423 | 1,145 | 1,318 | Upgrade
|
| Selling, General & Admin | 21.21 | 21.21 | 21.29 | 11.71 | 13.08 | 26.42 | Upgrade
|
| Other Operating Expenses | 722.06 | 575.81 | 392.97 | 287.06 | 259.5 | 390.78 | Upgrade
|
| Operating Expenses | 1,004 | 803.35 | 572.76 | 438.56 | 615.98 | 709.32 | Upgrade
|
| Operating Income | 2,024 | 1,728 | 1,321 | 984.17 | 529.2 | 608.62 | Upgrade
|
| Interest Expense | -50.66 | -96.03 | -82.06 | -61.77 | -139.55 | -162.8 | Upgrade
|
| Interest & Investment Income | 32.17 | 32.17 | 29.21 | 14.64 | 15.5 | 48.5 | Upgrade
|
| Earnings From Equity Investments | - | - | -4.35 | - | - | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.78 | 48.78 | -19.46 | 21.56 | -21.57 | 23.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.74 | -27.99 | -21.34 | -11.17 | -14.71 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 2,109 | 1,685 | 1,223 | 947.44 | 368.89 | 527.74 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -104.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.57 | 2.57 | - | -0.87 | -2.87 | -55.21 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,512 | - | Upgrade
|
| Pretax Income | 2,111 | 1,688 | 1,223 | 946.57 | -1,146 | 367.78 | Upgrade
|
| Income Tax Expense | 337.49 | 258.49 | 204.36 | 190.83 | 29.33 | 25.88 | Upgrade
|
| Earnings From Continuing Operations | 1,774 | 1,429 | 1,019 | 755.74 | -1,176 | 341.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -223.32 | -15.5 | Upgrade
|
| Net Income to Company | 1,774 | 1,429 | 1,019 | 755.74 | -1,399 | 326.41 | Upgrade
|
| Minority Interest in Earnings | -30.6 | -19.54 | -45.56 | -49.02 | 179.48 | -7.1 | Upgrade
|
| Net Income | 1,743 | 1,410 | 973.29 | 706.72 | -1,219 | 319.31 | Upgrade
|
| Net Income to Common | 1,743 | 1,410 | 973.29 | 706.72 | -1,219 | 319.31 | Upgrade
|
| Net Income Growth | 36.64% | 44.84% | 37.72% | - | - | -43.94% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 47 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 48 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Change (YoY) | 7.69% | 6.12% | - | - | -2.54% | -1.00% | Upgrade
|
| EPS (Basic) | 35.32 | 30.24 | 21.34 | 15.50 | -26.74 | 6.82 | Upgrade
|
| EPS (Diluted) | 34.15 | 29.13 | 21.34 | 15.50 | -26.74 | 6.82 | Upgrade
|
| EPS Growth | 26.87% | 36.48% | 37.72% | - | - | -43.36% | Upgrade
|
| Free Cash Flow | - | 1,313 | -50.48 | 490.26 | 394.91 | -327.38 | Upgrade
|
| Free Cash Flow Per Share | - | 27.13 | -1.11 | 10.75 | 8.66 | -7.00 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 1.250 | - | - | Upgrade
|
| Gross Margin | 27.70% | 28.53% | 28.73% | 28.17% | 30.62% | 28.06% | Upgrade
|
| Operating Margin | 18.52% | 19.47% | 20.04% | 19.49% | 14.15% | 12.96% | Upgrade
|
| Profit Margin | 15.95% | 15.88% | 14.76% | 13.99% | -32.61% | 6.80% | Upgrade
|
| Free Cash Flow Margin | - | 14.79% | -0.77% | 9.71% | 10.56% | -6.97% | Upgrade
|
| EBITDA | 2,142 | 1,846 | 1,409 | 1,057 | 603.17 | 710.9 | Upgrade
|
| EBITDA Margin | 19.60% | 20.80% | 21.36% | 20.93% | 16.13% | 15.13% | Upgrade
|
| D&A For EBITDA | 118.53 | 117.74 | 87.33 | 72.76 | 73.97 | 102.28 | Upgrade
|
| EBIT | 2,024 | 1,728 | 1,321 | 984.17 | 529.2 | 608.62 | Upgrade
|
| EBIT Margin | 18.52% | 19.47% | 20.04% | 19.49% | 14.15% | 12.96% | Upgrade
|
| Effective Tax Rate | 15.98% | 15.32% | 16.71% | 20.16% | - | 7.04% | Upgrade
|
| Revenue as Reported | 11,102 | 8,965 | 6,637 | 5,101 | 3,770 | 4,795 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.