Autoline Industries Limited (NSE:AUTOIND)
India · Delayed Price · Currency is INR 79.39
-0.72 (-0.90%)
Feb 13, 2026, 12:48 PM IST
Autoline Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 180.51 | 164.1 | 111.21 | 80.73 | -418.75 |
Depreciation & Amortization | 176.1 | 136.95 | 175.17 | 201.04 | 202.48 |
Other Amortization | 1.92 | 1.38 | 1.18 | 0.32 | 1.87 |
Loss (Gain) From Sale of Assets | -0.13 | - | -128.25 | -0.8 | -64.59 |
Asset Writedown & Restructuring Costs | - | - | - | - | 9.74 |
Loss (Gain) From Sale of Investments | - | - | 38.33 | -46.31 | - |
Other Operating Activities | 331.37 | 199.34 | 189.31 | 187.25 | 383.19 |
Change in Accounts Receivable | -131.18 | -404.24 | 351.26 | -659.84 | -177.78 |
Change in Inventory | -150.25 | -21.57 | -7.99 | -94.75 | 4.09 |
Change in Accounts Payable | 97.68 | 53.62 | 122.46 | -72.51 | 83.5 |
Change in Other Net Operating Assets | 158.91 | -13.33 | -88.55 | -121.98 | 41.79 |
Operating Cash Flow | 661.73 | 107.89 | 764.13 | -526.87 | 65.53 |
Operating Cash Flow Growth | 513.35% | -85.88% | - | - | -71.08% |
Capital Expenditures | -1,511 | -906.98 | -117.08 | -140.7 | -23.69 |
Sale of Property, Plant & Equipment | 0.13 | - | 196.51 | 120.54 | 31.08 |
Sale (Purchase) of Intangibles | -41.19 | -61.87 | -69.14 | -24.16 | - |
Investment in Securities | 365.71 | 434.15 | 1.57 | 85.23 | -19.96 |
Other Investing Activities | 39.2 | 23.07 | 10.76 | 10.26 | 10.74 |
Investing Cash Flow | -1,147 | -511.63 | 22.63 | 51.18 | -1.82 |
Short-Term Debt Issued | 618.71 | 70.04 | - | 958.16 | 113.18 |
Long-Term Debt Issued | 377.62 | 95.98 | - | - | 83.73 |
Total Debt Issued | 996.33 | 166.02 | - | 958.16 | 196.92 |
Short-Term Debt Repaid | - | - | -571.1 | - | - |
Long-Term Debt Repaid | -6.63 | -7.29 | -85.35 | -572.83 | -3.47 |
Total Debt Repaid | -6.63 | -7.29 | -656.45 | -572.83 | -3.47 |
Net Debt Issued (Repaid) | 989.7 | 158.73 | -656.45 | 385.33 | 193.44 |
Issuance of Common Stock | - | - | 33.75 | 295.13 | 103.94 |
Other Financing Activities | -373.85 | 358.55 | -163.98 | -206.49 | -372.03 |
Financing Cash Flow | 615.86 | 517.28 | -786.68 | 473.97 | -74.65 |
Miscellaneous Cash Flow Adjustments | -0 | - | 0 | - | - |
Net Cash Flow | 130.83 | 113.54 | 0.08 | -1.72 | -10.95 |
Free Cash Flow | -848.88 | -799.09 | 647.05 | -667.57 | 41.84 |
Free Cash Flow Growth | - | - | - | - | -80.22% |
Free Cash Flow Margin | -12.89% | -12.22% | 9.96% | -11.74% | 1.47% |
Free Cash Flow Per Share | -20.09 | -19.69 | 16.61 | -17.76 | 1.45 |
Cash Interest Paid | 324.82 | 162.73 | 188.48 | 217.74 | 372.03 |
Cash Income Tax Paid | 8.53 | -4.25 | -13.16 | 10.08 | -74.24 |
Levered Free Cash Flow | -870.48 | -1,058 | 422.26 | -902.96 | -260.36 |
Unlevered Free Cash Flow | -682.1 | -921.04 | 552.16 | -751.09 | -68.07 |
Change in Working Capital | -24.84 | -385.52 | 377.18 | -949.09 | -48.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.