Antony Waste Handling Cell Limited (NSE:AWHCL)
India
· Delayed Price · Currency is INR 500.75
-6.20 (-1.22%)
Mar 12, 2025, 3:30 PM IST
NSE:AWHCL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2016 |
| Revenue | 9,011 | 8,729 | 8,542 | 6,484 | 4,651 | 4,505 | Upgrade
|
| Revenue Growth (YoY) | 4.07% | 2.18% | 31.74% | 39.43% | 3.23% | 58.80% | Upgrade
|
| Cost of Revenue | 3,634 | 3,615 | 4,172 | 2,729 | 1,941 | 1,687 | Upgrade
|
| Gross Profit | 5,377 | 5,114 | 4,370 | 3,756 | 2,710 | 2,818 | Upgrade
|
| Selling, General & Admin | 1,303 | 1,303 | 1,001 | 792.99 | 609.21 | 630.1 | Upgrade
|
| Other Operating Expenses | 2,250 | 2,006 | 1,873 | 1,481 | 954.61 | 932.2 | Upgrade
|
| Operating Expenses | 4,234 | 3,841 | 3,235 | 2,607 | 1,876 | 1,805 | Upgrade
|
| Operating Income | 1,143 | 1,273 | 1,135 | 1,149 | 833.61 | 1,013 | Upgrade
|
| Interest Expense | -452.81 | -300.49 | -173.21 | -189.47 | -263.81 | -281 | Upgrade
|
| Interest & Investment Income | 208.08 | 208.08 | 187.4 | 181.54 | 152.92 | 139.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -68.92 | -89.91 | -86.26 | -13.29 | -16.57 | -20.3 | Upgrade
|
| EBT Excluding Unusual Items | 829.16 | 1,091 | 1,062 | 1,128 | 706.16 | 851.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -11.6 | -0.6 | -0.26 | 0.3 | Upgrade
|
| Asset Writedown | - | - | -27.98 | -0.12 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -182.2 | Upgrade
|
| Pretax Income | 829.03 | 1,091 | 1,023 | 1,127 | 705.91 | 669.4 | Upgrade
|
| Income Tax Expense | -18.99 | 91.92 | 177.24 | 222.94 | 65.2 | 197.9 | Upgrade
|
| Earnings From Continuing Operations | 848.02 | 998.85 | 845.65 | 904 | 640.71 | 471.5 | Upgrade
|
| Minority Interest in Earnings | -119.44 | -136.77 | -164.82 | -225.08 | -190.28 | -197.9 | Upgrade
|
| Net Income | 728.58 | 862.08 | 680.83 | 678.93 | 450.43 | 273.6 | Upgrade
|
| Net Income to Common | 728.58 | 862.08 | 680.83 | 678.93 | 450.43 | 273.6 | Upgrade
|
| Net Income Growth | 6.72% | 26.62% | 0.28% | 50.73% | 64.63% | -0.22% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 26 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 26 | 15 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.26% | 0.04% | 7.65% | 70.79% | -30.09% | Upgrade
|
| EPS (Basic) | 25.64 | 30.40 | 24.07 | 24.00 | 17.14 | 17.78 | Upgrade
|
| EPS (Diluted) | 25.63 | 30.39 | 24.06 | 24.00 | 17.14 | 17.78 | Upgrade
|
| EPS Growth | 6.30% | 26.31% | 0.25% | 40.02% | -3.60% | 42.70% | Upgrade
|
| Free Cash Flow | - | -174.96 | -1,778 | -38.87 | 927.94 | 2 | Upgrade
|
| Free Cash Flow Per Share | - | -6.17 | -62.83 | -1.37 | 35.31 | 0.13 | Upgrade
|
| Gross Margin | 59.67% | 58.59% | 51.16% | 57.92% | 58.27% | 62.55% | Upgrade
|
| Operating Margin | 12.68% | 14.59% | 13.28% | 17.72% | 17.93% | 22.49% | Upgrade
|
| Profit Margin | 8.09% | 9.88% | 7.97% | 10.47% | 9.69% | 6.07% | Upgrade
|
| Free Cash Flow Margin | - | -2.00% | -20.81% | -0.60% | 19.95% | 0.04% | Upgrade
|
| EBITDA | 1,780 | 1,788 | 1,486 | 1,472 | 1,136 | 1,246 | Upgrade
|
| EBITDA Margin | 19.75% | 20.48% | 17.40% | 22.70% | 24.42% | 27.66% | Upgrade
|
| D&A For EBITDA | 636.88 | 514.6 | 351.56 | 323.26 | 302.04 | 233 | Upgrade
|
| EBIT | 1,143 | 1,273 | 1,135 | 1,149 | 833.61 | 1,013 | Upgrade
|
| EBIT Margin | 12.68% | 14.59% | 13.28% | 17.72% | 17.93% | 22.49% | Upgrade
|
| Effective Tax Rate | - | 8.43% | 17.33% | 19.78% | 9.24% | 29.56% | Upgrade
|
| Revenue as Reported | 9,268 | 8,964 | 8,752 | 6,668 | 4,808 | 4,646 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.