Antony Waste Handling Cell Limited (NSE:AWHCL)
India · Delayed Price · Currency is INR 508.25
-10.30 (-1.99%)
Feb 6, 2026, 10:30 AM IST
NSE:AWHCL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,101 | 9,336 | 8,664 | 8,542 | 6,484 | 4,651 |
Other Revenue | - | - | 50.18 | - | - | - |
| 10,101 | 9,336 | 8,714 | 8,542 | 6,484 | 4,651 | |
Revenue Growth (YoY) | 12.09% | 7.14% | 2.01% | 31.74% | 39.43% | 3.23% |
Cost of Revenue | 4,154 | 3,821 | 3,634 | 4,172 | 2,729 | 1,941 |
Gross Profit | 5,947 | 5,516 | 5,080 | 4,370 | 3,756 | 2,710 |
Selling, General & Admin | 1,284 | 1,284 | 1,309 | 1,001 | 792.99 | 609.21 |
Other Operating Expenses | 2,640 | 2,253 | 1,965 | 1,873 | 1,481 | 954.61 |
Operating Expenses | 4,747 | 4,237 | 3,806 | 3,235 | 2,607 | 1,876 |
Operating Income | 1,200 | 1,279 | 1,273 | 1,135 | 1,149 | 833.61 |
Interest Expense | -567.98 | -515.17 | -377.05 | -173.21 | -189.47 | -263.81 |
Interest & Investment Income | 226.13 | 226.13 | 208.08 | 187.4 | 181.54 | 152.92 |
Other Non Operating Income (Expenses) | -19.63 | -40.56 | -13.35 | -86.26 | -13.29 | -16.57 |
EBT Excluding Unusual Items | 838.41 | 949.35 | 1,091 | 1,062 | 1,128 | 706.16 |
Gain (Loss) on Sale of Assets | -4.1 | -4.1 | -0.13 | -11.6 | -0.6 | -0.26 |
Asset Writedown | - | - | - | -27.98 | -0.12 | - |
Other Unusual Items | 238.86 | 238.86 | - | - | - | - |
Pretax Income | 1,073 | 1,184 | 1,091 | 1,023 | 1,127 | 705.91 |
Income Tax Expense | 64.74 | 177.75 | 91.92 | 177.24 | 222.94 | 65.2 |
Earnings From Continuing Operations | 1,008 | 1,006 | 998.85 | 845.65 | 904 | 640.71 |
Minority Interest in Earnings | -179.14 | -152.78 | -136.77 | -164.82 | -225.08 | -190.28 |
Net Income | 829.31 | 853.59 | 862.08 | 680.83 | 678.93 | 450.43 |
Net Income to Common | 829.31 | 853.59 | 862.08 | 680.83 | 678.93 | 450.43 |
Net Income Growth | 13.83% | -0.98% | 26.62% | 0.28% | 50.73% | 64.63% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 26 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 26 |
Shares Change (YoY) | -0.22% | 0.01% | 0.26% | 0.04% | 7.65% | 70.79% |
EPS (Basic) | 29.23 | 30.10 | 30.40 | 24.07 | 24.00 | 17.14 |
EPS (Diluted) | 29.23 | 30.08 | 30.39 | 24.06 | 24.00 | 17.14 |
EPS Growth | 14.04% | -1.02% | 26.31% | 0.25% | 40.02% | -3.60% |
Free Cash Flow | - | -109.38 | -144.16 | -1,778 | -38.87 | 927.94 |
Free Cash Flow Per Share | - | -3.85 | -5.08 | -62.83 | -1.37 | 35.31 |
Gross Margin | 58.87% | 59.08% | 58.29% | 51.16% | 57.92% | 58.27% |
Operating Margin | 11.88% | 13.70% | 14.61% | 13.28% | 17.72% | 17.93% |
Profit Margin | 8.21% | 9.14% | 9.89% | 7.97% | 10.47% | 9.69% |
Free Cash Flow Margin | - | -1.17% | -1.65% | -20.81% | -0.60% | 19.95% |
EBITDA | 2,000 | 1,956 | 1,788 | 1,486 | 1,472 | 1,136 |
EBITDA Margin | 19.80% | 20.96% | 20.52% | 17.40% | 22.70% | 24.42% |
D&A For EBITDA | 799.66 | 677.49 | 514.6 | 351.56 | 323.26 | 302.04 |
EBIT | 1,200 | 1,279 | 1,273 | 1,135 | 1,149 | 833.61 |
EBIT Margin | 11.88% | 13.70% | 14.61% | 13.28% | 17.72% | 17.93% |
Effective Tax Rate | 6.03% | 15.01% | 8.43% | 17.33% | 19.78% | 9.24% |
Revenue as Reported | 10,374 | 9,588 | 8,949 | 8,752 | 6,668 | 4,808 |
Advertising Expenses | - | 5.38 | 6.43 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.