Azad Engineering Limited (NSE:AZAD)
India · Delayed Price · Currency is INR 1,391.20
-14.80 (-1.05%)
Jan 23, 2026, 3:30 PM IST
Azad Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,301 | 4,574 | 3,408 | 2,517 | 1,945 | 1,227 | |
Revenue Growth (YoY) | 35.25% | 34.21% | 35.40% | 29.42% | 58.46% | - |
Cost of Revenue | 705.61 | 677.7 | 486.66 | 323.4 | 216.74 | 146.89 |
Gross Profit | 4,596 | 3,896 | 2,921 | 2,193 | 1,728 | 1,080 |
Selling, General & Admin | 1,157 | 953.35 | 758.93 | 607.04 | 468.82 | 328.51 |
Other Operating Expenses | 1,537 | 1,329 | 996.24 | 831.74 | 634.84 | 470.27 |
Operating Expenses | 3,079 | 2,578 | 1,960 | 1,605 | 1,237 | 887.51 |
Operating Income | 1,517 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
Interest Expense | -155.92 | -111.26 | -341.68 | -413.19 | -106.1 | -44.62 |
Interest & Investment Income | 55.52 | 55.52 | 14.6 | 27.1 | 7.91 | 10.89 |
Currency Exchange Gain (Loss) | 45.57 | 45.57 | 24.27 | 60.11 | -1.59 | 10.95 |
Other Non Operating Income (Expenses) | 120.13 | -67.83 | -123.56 | -42.86 | -28.87 | -7.67 |
EBT Excluding Unusual Items | 1,582 | 1,240 | 534.21 | 219.9 | 362.48 | 162.36 |
Gain (Loss) on Sale of Assets | - | - | 98.03 | - | 14.42 | - |
Other Unusual Items | - | - | 175.62 | -88.31 | 24.44 | - |
Pretax Income | 1,582 | 1,240 | 807.86 | 131.59 | 401.34 | 162.36 |
Income Tax Expense | 476.44 | 374.92 | 222.06 | 46.86 | 106.77 | 47.36 |
Earnings From Continuing Operations | 1,106 | 865.34 | 585.8 | 84.73 | 294.57 | 115 |
Minority Interest in Earnings | 9.95 | 7.84 | - | - | - | - |
Net Income | 1,116 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
Net Income to Common | 1,116 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
Net Income Growth | 59.78% | 49.06% | 591.37% | -71.24% | 156.15% | - |
Shares Outstanding (Basic) | 62 | 60 | 52 | 47 | 45 | 45 |
Shares Outstanding (Diluted) | 62 | 60 | 52 | 47 | 45 | 45 |
Shares Change (YoY) | 9.36% | 13.86% | 10.57% | 4.20% | - | - |
EPS (Basic) | 17.87 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
EPS (Diluted) | 17.86 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
EPS Growth | 46.09% | 30.89% | 525.26% | -72.39% | 156.48% | - |
Free Cash Flow | -4,969 | -2,396 | -822.92 | -958.31 | -962.08 | -156.11 |
Free Cash Flow Per Share | -79.57 | -40.23 | -15.73 | -20.26 | -21.19 | -3.44 |
Gross Margin | 86.69% | 85.18% | 85.72% | 87.15% | 88.85% | 88.03% |
Operating Margin | 28.61% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
Profit Margin | 21.04% | 19.09% | 17.19% | 3.37% | 15.15% | 9.37% |
Free Cash Flow Margin | -93.73% | -52.39% | -24.15% | -38.08% | -49.47% | -12.72% |
EBITDA | 1,879 | 1,590 | 1,164 | 754.57 | 624.27 | 281.54 |
EBITDA Margin | 35.45% | 34.77% | 34.16% | 29.98% | 32.10% | 22.94% |
D&A For EBITDA | 362.18 | 272.01 | 203.63 | 165.83 | 133.14 | 88.73 |
EBIT | 1,517 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
EBIT Margin | 28.61% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
Effective Tax Rate | 30.11% | 30.23% | 27.49% | 35.61% | 26.60% | 29.17% |
Revenue as Reported | 5,595 | 4,679 | 3,728 | 2,615 | 1,993 | 1,250 |
Advertising Expenses | - | 10.74 | 5.16 | 6.34 | 0.94 | 2 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.