Azad Engineering Limited (NSE:AZAD)
India · Delayed Price · Currency is INR 1,619.00
+27.60 (1.73%)
Sep 9, 2025, 11:30 AM IST
Azad Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,960 | 4,574 | 3,408 | 2,517 | 1,945 | 1,227 | |
Revenue Growth (YoY) | 36.55% | 34.21% | 35.40% | 29.42% | 58.46% | - |
Cost of Revenue | 651.34 | 636.78 | 486.66 | 323.4 | 216.74 | 146.89 |
Gross Profit | 4,309 | 3,937 | 2,921 | 2,193 | 1,728 | 1,080 |
Selling, General & Admin | 1,017 | 928.66 | 758.93 | 607.04 | 468.82 | 328.51 |
Other Operating Expenses | 1,517 | 1,395 | 996.24 | 831.74 | 634.84 | 470.27 |
Operating Expenses | 2,870 | 2,619 | 1,960 | 1,605 | 1,237 | 887.51 |
Operating Income | 1,439 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
Interest Expense | -210.18 | -183.89 | -327.41 | -413.19 | -106.1 | -44.62 |
Interest & Investment Income | - | - | 14.6 | 27.1 | 7.91 | 10.89 |
Currency Exchange Gain (Loss) | - | - | 24.27 | 60.11 | -1.59 | 10.95 |
Other Non Operating Income (Expenses) | 186.69 | 105.91 | -123.56 | -42.86 | -28.87 | -7.67 |
EBT Excluding Unusual Items | 1,415 | 1,240 | 548.48 | 219.9 | 362.48 | 162.36 |
Gain (Loss) on Sale of Assets | - | - | 98.03 | - | 14.42 | - |
Other Unusual Items | - | - | 161.35 | -88.31 | 24.44 | - |
Pretax Income | 1,415 | 1,240 | 807.86 | 131.59 | 401.34 | 162.36 |
Income Tax Expense | 426.94 | 374.92 | 222.06 | 46.86 | 106.77 | 47.36 |
Earnings From Continuing Operations | 988.43 | 865.34 | 585.8 | 84.73 | 294.57 | 115 |
Minority Interest in Earnings | 10.69 | 7.84 | - | - | - | - |
Net Income | 999.12 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
Net Income to Common | 999.12 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
Net Income Growth | 46.29% | 49.06% | 591.37% | -71.24% | 156.15% | - |
Shares Outstanding (Basic) | 61 | 60 | 52 | 47 | 45 | 45 |
Shares Outstanding (Diluted) | 61 | 60 | 52 | 47 | 45 | 45 |
Shares Change (YoY) | 11.81% | 13.89% | 10.57% | 4.20% | - | - |
EPS (Basic) | 16.35 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
EPS (Diluted) | 16.35 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
EPS Growth | 30.84% | 30.89% | 525.26% | -72.39% | 156.48% | - |
Free Cash Flow | - | -2,396 | -822.89 | -958.31 | -962.08 | -156.11 |
Free Cash Flow Per Share | - | -40.22 | -15.73 | -20.26 | -21.19 | -3.44 |
Gross Margin | 86.87% | 86.08% | 85.72% | 87.15% | 88.85% | 88.03% |
Operating Margin | 29.01% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
Profit Margin | 20.14% | 19.09% | 17.19% | 3.37% | 15.15% | 9.37% |
Free Cash Flow Margin | - | -52.39% | -24.15% | -38.08% | -49.47% | -12.72% |
EBITDA | 1,756 | 1,613 | 1,166 | 754.57 | 624.27 | 281.54 |
EBITDA Margin | 35.40% | 35.27% | 34.21% | 29.98% | 32.10% | 22.94% |
D&A For EBITDA | 317.24 | 294.85 | 205.3 | 165.83 | 133.14 | 88.73 |
EBIT | 1,439 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
EBIT Margin | 29.01% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
Effective Tax Rate | 30.16% | 30.23% | 27.49% | 35.61% | 26.60% | 29.17% |
Revenue as Reported | 5,147 | 4,679 | 3,728 | 2,615 | 1,993 | 1,250 |
Advertising Expenses | - | - | 5.16 | 6.34 | 0.94 | 2 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.