B.A.G. Convergence Limited (NSE:BAGDIGITAL)
India · Delayed Price · Currency is INR 116.30
+4.75 (4.26%)
At close: Feb 18, 2026
B.A.G. Convergence Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 437.24 | 356.34 | 299.17 | 247.78 | 223.16 | 108.06 | |
Revenue Growth (YoY) | - | 19.11% | 20.74% | 11.03% | 106.50% | 297.96% |
Cost of Revenue | 52.71 | 42.35 | 11.22 | 12.92 | 9.58 | 3.69 |
Gross Profit | 384.53 | 313.99 | 287.95 | 234.86 | 213.58 | 104.37 |
Selling, General & Admin | 2.17 | 2.17 | 4.52 | - | - | 77.91 |
Other Operating Expenses | 199.58 | 171.15 | 174.29 | 170.43 | 186.29 | 25.79 |
Operating Expenses | 224.59 | 181.86 | 179.2 | 171.12 | 186.62 | 104.01 |
Operating Income | 159.94 | 132.13 | 108.75 | 63.75 | 26.96 | 0.36 |
Interest Expense | -10.43 | -4.68 | - | - | -0.01 | -0.02 |
Interest & Investment Income | 1.93 | 1.93 | 0.07 | 1.33 | 1.32 | 0.6 |
Currency Exchange Gain (Loss) | -2.8 | -2.8 | -0.89 | -1.28 | -2.28 | -0.62 |
Other Non Operating Income (Expenses) | 1.42 | -0.17 | 0.44 | 0.37 | 0.07 | 0.11 |
EBT Excluding Unusual Items | 150.05 | 126.41 | 108.38 | 64.16 | 26.07 | 0.43 |
Gain (Loss) on Sale of Investments | - | - | - | 0.02 | - | 1.85 |
Pretax Income | 150.05 | 126.41 | 108.38 | 64.18 | 26.07 | 2.28 |
Income Tax Expense | 37.06 | 32.34 | 27.85 | 14.28 | - | 0.02 |
Net Income | 113 | 94.07 | 80.52 | 49.9 | 26.07 | 2.26 |
Net Income to Common | 113 | 94.07 | 80.52 | 49.9 | 26.07 | 2.26 |
Net Income Growth | - | 16.82% | 61.36% | 91.40% | 1052.30% | - |
Shares Outstanding (Basic) | 16 | 16 | 15 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 0 | 0 | 0 |
Shares Change (YoY) | -10.14% | 5.40% | 146635.32% | -0.01% | - | 0.01% |
EPS (Basic) | 7.23 | 6.02 | 5.43 | 4941.28 | 2581.39 | 224.02 |
EPS (Diluted) | 7.23 | 6.02 | 5.43 | 4941.28 | 2581.39 | 224.02 |
EPS Growth | - | 10.84% | -99.89% | 91.42% | 1052.30% | - |
Free Cash Flow | - | -17.29 | 36.86 | 5.07 | 125.44 | 32.62 |
Free Cash Flow Per Share | - | -1.11 | 2.49 | 502.03 | 12419.50 | 3229.22 |
Gross Margin | 87.94% | 88.12% | 96.25% | 94.79% | 95.71% | 96.58% |
Operating Margin | 36.58% | 37.08% | 36.35% | 25.73% | 12.08% | 0.34% |
Profit Margin | 25.84% | 26.40% | 26.91% | 20.14% | 11.68% | 2.09% |
Free Cash Flow Margin | - | -4.85% | 12.32% | 2.05% | 56.21% | 30.18% |
EBITDA | 182.97 | 140.67 | 109.14 | 64.43 | 27.29 | 0.67 |
EBITDA Margin | 41.85% | 39.48% | 36.48% | 26.00% | 12.23% | 0.62% |
D&A For EBITDA | 23.03 | 8.54 | 0.39 | 0.69 | 0.33 | 0.3 |
EBIT | 159.94 | 132.13 | 108.75 | 63.75 | 26.96 | 0.36 |
EBIT Margin | 36.58% | 37.08% | 36.35% | 25.73% | 12.08% | 0.34% |
Effective Tax Rate | 24.70% | 25.58% | 25.70% | 22.24% | - | 0.70% |
Revenue as Reported | 441.01 | 358.51 | 303.28 | 249.57 | 224.65 | 110.67 |
Advertising Expenses | - | - | - | - | - | 77.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.