Bajel Projects Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	25,626	11,692	5,689
Other Revenue	356.26	-	-
Revenue	25,982	11,692	5,689
Revenue Growth (YoY)	122.22%	105.53%	-
Cost of Revenue	22,181	9,493	3,838
Gross Profit	3,802	2,199	1,851
Selling, General & Admin	1,204	838.33	927.6
Other Operating Expenses	2,005	1,256	793.84
Operating Expenses	3,336	2,153	1,775
Operating Income	465.89	46.75	75.5
Interest Expense	-535.11	-134.94	-63.42
Interest & Investment Income	-	28.33	0.32
Other Non Operating Income (Expenses)	308.97	171.61	262.45
EBT Excluding Unusual Items	239.74	111.75	274.84
Merger & Restructuring Charges	-	-	-275.27
Gain (Loss) on Sale of Investments	-	2.06	-
Gain (Loss) on Sale of Assets	-	-0.23	-1.94
Other Unusual Items	-	-76.8	-
Pretax Income	239.74	36.78	-2.37
Income Tax Expense	85.11	-6.08	11.19
Net Income	154.64	42.87	-13.55
Net Income to Common	154.64	42.87	-13.55
Net Income Growth	260.75%	-	-
Shares Outstanding (Basic)	115	115	115
Shares Outstanding (Diluted)	116	115	115
Shares Change (YoY)	0.85%	0.16%	-
EPS (Basic)	1.34	0.37	-0.12
EPS (Diluted)	1.33	0.37	-0.12
EPS Growth	259.46%	-	-
Free Cash Flow	346.48	1,683	66.88
Free Cash Flow Per Share	2.98	14.60	0.58
Gross Margin	14.63%	18.81%	32.53%
Operating Margin	1.79%	0.40%	1.33%
Profit Margin	0.60%	0.37%	-0.24%
Free Cash Flow Margin	1.33%	14.40%	1.18%
EBITDA	592.7	90.29	122.53
EBITDA Margin	2.28%	0.77%	2.15%
D&A For EBITDA	126.81	43.54	47.03
EBIT	465.89	46.75	75.5
EBIT Margin	1.79%	0.40%	1.33%
Effective Tax Rate	35.50%	-	-
Revenue as Reported	26,291	11,945	6,154
Advertising Expenses	-	3.78	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.