Model N Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 13, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	5,338,986	5,550,210	4,470,426	3,388,270	4,395,117	3,089,441	Upgrade
Market Cap Growth	32.13%	24.15%	31.94%	-22.91%	42.26%	132.56%	Upgrade
PE Ratio	30.65	33.36	30.94	29.44	62.54	69.90	Upgrade
PS Ratio	13.77	14.99	14.10	13.20	25.72	27.29	Upgrade
PB Ratio	5.40	5.61	5.83	6.23	10.06	8.37	Upgrade
Debt / Equity Ratio	2.94	2.94	3.06	3.18	3.09	2.88	Upgrade
Quick Ratio	-	2.39	2.29	2.39	2.35	2.87	Upgrade
Current Ratio	-	2.47	2.36	2.43	2.36	2.91	Upgrade
Asset Turnover	-	0.09	0.10	0.11	0.09	0.07	Upgrade
Return on Equity (ROE)	20.08%	19.11%	22.05%	23.46%	17.43%	12.77%	Upgrade
Return on Assets (ROA)	-	3.99%	4.44%	4.72%	3.66%	2.63%	Upgrade
Earnings Yield	3.26%	3.00%	3.23%	3.40%	1.60%	1.43%	Upgrade
Earnings Yield	3.26%	3.00%	3.23%	3.40%	1.60%	1.43%	Upgrade
FCF Yield	-	-12.38%	-15.76%	-12.57%	-8.52%	-0.31%	Upgrade
Dividend Yield	0.52%	0.50%	0.50%	0.54%	0.28%	0.20%	Upgrade
Payout Ratio	-	13.38%	12.56%	10.49%	8.57%	0.06%	Upgrade
Buyback Yield / Dilution	-0.88%	-1.30%	-0.88%	-0.01%	-0.24%	-2.46%	Upgrade
Total Shareholder Return	-0.38%	-0.81%	-0.38%	0.53%	0.04%	-2.26%	Upgrade

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.