Balaji Amines Limited (NSE:BALAMINES)
1,789.00
+48.70 (2.80%)
Jun 27, 2025, 3:30 PM IST
Balaji Amines Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,575 | 2,049 | 3,255 | 3,684 | 2,382 | Upgrade
|
Depreciation & Amortization | 484.36 | 453.74 | 455.73 | 419.99 | 344.11 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.6 | -0.24 | 0.05 | -1.07 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 4.14 | 5.91 | 28.63 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -4.63 | -26.54 | -0.34 | - | Upgrade
|
Provision & Write-off of Bad Debts | 3.05 | 1.48 | 1.3 | 0.81 | - | Upgrade
|
Other Operating Activities | 4,959 | 183.74 | 1,061 | 946.43 | 623.86 | Upgrade
|
Change in Accounts Receivable | 438.2 | 582.56 | 2,103 | -2,825 | -982.2 | Upgrade
|
Change in Inventory | 131.15 | 159.15 | -804.56 | -1,124 | -11.32 | Upgrade
|
Change in Accounts Payable | -86.46 | 159.18 | -1,175 | 875.47 | - | Upgrade
|
Change in Income Taxes | -5,058 | -21.86 | -50.16 | -99.25 | -351.49 | Upgrade
|
Change in Other Net Operating Assets | 103.62 | -1,325 | -1,308 | 318.55 | -906.16 | Upgrade
|
Operating Cash Flow | 2,554 | 2,242 | 3,540 | 2,196 | 1,099 | Upgrade
|
Operating Cash Flow Growth | 13.93% | -36.66% | 61.22% | 99.84% | -23.81% | Upgrade
|
Capital Expenditures | -2,056 | -2,637 | -1,392 | -1,482 | -1,320 | Upgrade
|
Sale of Property, Plant & Equipment | 0.6 | 0.31 | 1.53 | 3.81 | 6.43 | Upgrade
|
Sale (Purchase) of Intangibles | -12.54 | -19.16 | - | - | - | Upgrade
|
Investment in Securities | 480.62 | 731.17 | -699.99 | 0.34 | 474.37 | Upgrade
|
Other Investing Activities | 195.5 | 280.8 | -5.01 | 5.12 | 223.1 | Upgrade
|
Investing Cash Flow | -1,392 | -1,644 | -2,095 | -1,473 | -615.89 | Upgrade
|
Short-Term Debt Issued | - | - | - | 48.46 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 4.41 | Upgrade
|
Total Debt Issued | - | - | - | 48.46 | 4.41 | Upgrade
|
Short-Term Debt Repaid | - | - | -157.91 | - | - | Upgrade
|
Long-Term Debt Repaid | -91.13 | -379.55 | -272.72 | -312.75 | -219.69 | Upgrade
|
Total Debt Repaid | -91.13 | -379.55 | -430.63 | -312.75 | -219.69 | Upgrade
|
Net Debt Issued (Repaid) | -91.13 | -379.55 | -430.63 | -264.29 | -215.27 | Upgrade
|
Common Dividends Paid | -356.41 | -324.01 | -194.41 | -129.6 | -19.44 | Upgrade
|
Other Financing Activities | -37.66 | -46.1 | -187.29 | -171.24 | -139.8 | Upgrade
|
Financing Cash Flow | -485.2 | -749.66 | -812.33 | -565.13 | -374.52 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | 0 | - | - | - | Upgrade
|
Net Cash Flow | 676.92 | -151.58 | 632.34 | 157.99 | 108.32 | Upgrade
|
Free Cash Flow | 497.94 | -395.04 | 2,148 | 713.86 | -221.07 | Upgrade
|
Free Cash Flow Growth | - | - | 200.92% | - | - | Upgrade
|
Free Cash Flow Margin | 3.56% | -2.41% | 9.12% | 3.07% | -1.68% | Upgrade
|
Free Cash Flow Per Share | 15.37 | -12.19 | 66.30 | 22.03 | -6.82 | Upgrade
|
Cash Interest Paid | 37.66 | 64.42 | 120.87 | 171.24 | 182.92 | Upgrade
|
Cash Income Tax Paid | -4,580 | 627.97 | 1,422 | 1,306 | 382.35 | Upgrade
|
Levered Free Cash Flow | 139.69 | 280.4 | 2,525 | 77.49 | 327.31 | Upgrade
|
Unlevered Free Cash Flow | 162.8 | 305.21 | 2,577 | 151.25 | 426.63 | Upgrade
|
Change in Net Working Capital | -599.23 | -750.93 | 39.55 | 2,427 | 710.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.