Balmer Lawrie & Co. Ltd. (NSE:BALMLAWRIE)
India
· Delayed Price · Currency is INR 213.09
-1.21 (-0.56%)
Jun 13, 2025, 3:29 PM IST
Balmer Lawrie & Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 25,156 | 23,392 | 23,215 | 20,553 | 15,290 | Upgrade
|
| Revenue Growth (YoY) | 7.54% | 0.76% | 12.95% | 34.43% | -0.35% | Upgrade
|
| Cost of Revenue | 16,557 | 15,663 | 16,468 | 14,604 | 10,032 | Upgrade
|
| Gross Profit | 8,599 | 7,729 | 6,747 | 5,950 | 5,258 | Upgrade
|
| Selling, General & Admin | 2,564 | 2,547 | 2,707 | 2,353 | 2,255 | Upgrade
|
| Other Operating Expenses | 2,851 | 1,875 | 2,015 | 1,903 | 1,592 | Upgrade
|
| Operating Expenses | 6,018 | 5,014 | 5,290 | 4,822 | 4,397 | Upgrade
|
| Operating Income | 2,581 | 2,715 | 1,457 | 1,128 | 861.09 | Upgrade
|
| Interest Expense | -265.25 | -153.43 | -128.43 | -122.06 | -110.21 | Upgrade
|
| Interest & Investment Income | - | 358.93 | 165.23 | 177.48 | 292.77 | Upgrade
|
| Earnings From Equity Investments | 644.57 | 580.9 | 607.61 | 453.01 | 327.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20.62 | 18.34 | 10.2 | -6.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 500.26 | 60.4 | 118.5 | 133.82 | 184.36 | Upgrade
|
| EBT Excluding Unusual Items | 3,461 | 3,582 | 2,239 | 1,780 | 1,549 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -249.51 | - | - | 4.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.75 | 13.05 | 34.38 | 1.16 | Upgrade
|
| Asset Writedown | -58.41 | -9.75 | -0.81 | -1.46 | -0.14 | Upgrade
|
| Pretax Income | 3,403 | 3,326 | 2,251 | 1,813 | 1,555 | Upgrade
|
| Income Tax Expense | 809.91 | 751.82 | 574.43 | 473.38 | 401.91 | Upgrade
|
| Earnings From Continuing Operations | 2,593 | 2,574 | 1,676 | 1,340 | 1,153 | Upgrade
|
| Minority Interest in Earnings | 66.83 | 41.54 | 42.17 | 35.87 | 50.35 | Upgrade
|
| Net Income | 2,660 | 2,616 | 1,719 | 1,376 | 1,203 | Upgrade
|
| Net Income to Common | 2,660 | 2,616 | 1,719 | 1,376 | 1,203 | Upgrade
|
| Net Income Growth | 1.68% | 52.20% | 24.91% | 14.34% | -25.37% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | -0.01% | Upgrade
|
| EPS (Basic) | 15.55 | 15.30 | 10.05 | 8.05 | 7.04 | Upgrade
|
| EPS (Diluted) | 15.55 | 15.30 | 10.05 | 8.05 | 7.04 | Upgrade
|
| EPS Growth | 1.67% | 52.20% | 24.91% | 14.34% | -25.36% | Upgrade
|
| Free Cash Flow | 883.01 | 2,216 | 1,554 | -206.86 | 1,998 | Upgrade
|
| Free Cash Flow Per Share | 5.16 | 12.96 | 9.09 | -1.21 | 11.68 | Upgrade
|
| Dividend Per Share | 8.500 | 8.500 | 7.500 | 6.500 | 6.000 | Upgrade
|
| Dividend Growth | - | 13.33% | 15.38% | 8.33% | -20.00% | Upgrade
|
| Gross Margin | 34.18% | 33.04% | 29.06% | 28.95% | 34.39% | Upgrade
|
| Operating Margin | 10.26% | 11.61% | 6.28% | 5.49% | 5.63% | Upgrade
|
| Profit Margin | 10.57% | 11.18% | 7.40% | 6.69% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 9.47% | 6.69% | -1.01% | 13.07% | Upgrade
|
| EBITDA | 3,184 | 3,122 | 1,867 | 1,529 | 1,241 | Upgrade
|
| EBITDA Margin | 12.66% | 13.35% | 8.04% | 7.44% | 8.12% | Upgrade
|
| D&A For EBITDA | 602.71 | 407.19 | 409.96 | 400.79 | 380.32 | Upgrade
|
| EBIT | 2,581 | 2,715 | 1,457 | 1,128 | 861.09 | Upgrade
|
| EBIT Margin | 10.26% | 11.61% | 6.28% | 5.49% | 5.63% | Upgrade
|
| Effective Tax Rate | 23.80% | 22.61% | 25.52% | 26.11% | 25.85% | Upgrade
|
| Revenue as Reported | 25,657 | 23,903 | 23,581 | 20,925 | 15,782 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.