Balmer Lawrie & Co. Ltd. (NSE:BALMLAWRIE)
India
· Delayed Price · Currency is INR 213.09
-1.21 (-0.56%)
Jun 13, 2025, 3:29 PM IST
Balmer Lawrie & Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Cash & Equivalents | 4,581 | 507.53 | 600.98 | 476.79 | 355.78 | Upgrade
|
| Short-Term Investments | - | 4,637 | 3,812 | 3,622 | 4,908 | Upgrade
|
| Cash & Short-Term Investments | 4,581 | 5,145 | 4,413 | 4,099 | 5,264 | Upgrade
|
| Cash Growth | -10.95% | 16.57% | 7.66% | -22.12% | 18.15% | Upgrade
|
| Accounts Receivable | 4,787 | 4,270 | 3,608 | 3,146 | 2,877 | Upgrade
|
| Other Receivables | - | 2,327 | 2,487 | 2,004 | 1,165 | Upgrade
|
| Receivables | 4,815 | 6,627 | 6,122 | 5,237 | 4,138 | Upgrade
|
| Inventory | 1,928 | 1,932 | 2,050 | 2,009 | 1,601 | Upgrade
|
| Prepaid Expenses | - | 57.24 | 84.83 | 115.41 | 69.57 | Upgrade
|
| Other Current Assets | 4,481 | 1,069 | 681.1 | 692.35 | 745.1 | Upgrade
|
| Total Current Assets | 15,805 | 14,830 | 13,351 | 12,153 | 11,817 | Upgrade
|
| Property, Plant & Equipment | 7,996 | 8,001 | 7,847 | 7,740 | 7,958 | Upgrade
|
| Long-Term Investments | 6,316 | 5,649 | 5,177 | 4,365 | 3,862 | Upgrade
|
| Other Intangible Assets | 35.67 | 17.35 | 22.48 | 27.36 | 30.91 | Upgrade
|
| Other Long-Term Assets | 238.63 | 226.86 | 201.81 | 149.93 | 103.54 | Upgrade
|
| Total Assets | 30,399 | 28,731 | 26,617 | 24,453 | 23,792 | Upgrade
|
| Accounts Payable | 2,983 | 3,147 | 3,043 | 2,730 | 2,715 | Upgrade
|
| Accrued Expenses | - | 261.37 | 261.78 | 246.16 | 275.59 | Upgrade
|
| Current Portion of Long-Term Debt | 12.99 | 106.14 | 70.6 | 64.63 | 20.37 | Upgrade
|
| Current Portion of Leases | 73.36 | 147.93 | 92.61 | 74.39 | 86.98 | Upgrade
|
| Current Income Taxes Payable | 457.71 | 523.74 | 297.65 | 251.4 | 250.82 | Upgrade
|
| Current Unearned Revenue | - | 5.23 | 5.39 | 4.5 | 0.16 | Upgrade
|
| Other Current Liabilities | 3,438 | 2,925 | 2,651 | 1,893 | 1,892 | Upgrade
|
| Total Current Liabilities | 6,966 | 7,116 | 6,421 | 5,264 | 5,241 | Upgrade
|
| Long-Term Debt | 745.39 | 663.33 | 824.2 | 883.05 | 933.04 | Upgrade
|
| Long-Term Leases | 224.73 | 213.43 | 223.3 | 197.69 | 211.35 | Upgrade
|
| Long-Term Unearned Revenue | - | 34.38 | 39.61 | 49.12 | 37.97 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,423 | 1,286 | 1,288 | 1,087 | 984.21 | Upgrade
|
| Other Long-Term Liabilities | 1,149 | 249.01 | 308.27 | 397.53 | 273.04 | Upgrade
|
| Total Liabilities | 10,508 | 10,252 | 9,497 | 8,228 | 7,980 | Upgrade
|
| Common Stock | 1,710 | 1,710 | 1,710 | 1,710 | 1,710 | Upgrade
|
| Additional Paid-In Capital | - | 362.68 | 362.68 | 362.68 | 362.68 | Upgrade
|
| Retained Earnings | - | 16,444 | 15,027 | 13,993 | 13,478 | Upgrade
|
| Comprehensive Income & Other | 17,977 | -308.24 | -292.5 | -194.97 | -130.51 | Upgrade
|
| Total Common Equity | 19,687 | 18,208 | 16,807 | 15,871 | 15,420 | Upgrade
|
| Minority Interest | 204.24 | 271.07 | 312.61 | 354.79 | 391.32 | Upgrade
|
| Shareholders' Equity | 19,891 | 18,479 | 17,120 | 16,226 | 15,811 | Upgrade
|
| Total Liabilities & Equity | 30,399 | 28,731 | 26,617 | 24,453 | 23,792 | Upgrade
|
| Total Debt | 1,056 | 1,131 | 1,211 | 1,220 | 1,252 | Upgrade
|
| Net Cash (Debt) | 3,525 | 4,014 | 3,203 | 2,880 | 4,012 | Upgrade
|
| Net Cash Growth | -12.18% | 25.32% | 11.22% | -28.23% | 23.36% | Upgrade
|
| Net Cash Per Share | 20.61 | 23.47 | 18.73 | 16.84 | 23.46 | Upgrade
|
| Filing Date Shares Outstanding | 171.2 | 171 | 171 | 171 | 171 | Upgrade
|
| Total Common Shares Outstanding | 171.2 | 171 | 171 | 171 | 171 | Upgrade
|
| Working Capital | 8,839 | 7,713 | 6,930 | 6,889 | 6,576 | Upgrade
|
| Book Value Per Share | 115.00 | 106.48 | 98.29 | 92.81 | 90.17 | Upgrade
|
| Tangible Book Value | 19,651 | 18,191 | 16,785 | 15,843 | 15,389 | Upgrade
|
| Tangible Book Value Per Share | 114.79 | 106.38 | 98.15 | 92.65 | 89.99 | Upgrade
|
| Land | - | 237.38 | 237.38 | 237.38 | 242.85 | Upgrade
|
| Buildings | - | 4,513 | 4,407 | 4,276 | 4,115 | Upgrade
|
| Machinery | - | 3,471 | 3,376 | 3,301 | 3,280 | Upgrade
|
| Construction In Progress | - | 521.08 | 274.24 | 108.12 | 321.06 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.