Banaras Beads Limited (NSE: BANARBEADS)
India
· Delayed Price · Currency is INR 129.58
+0.55 (0.43%)
Dec 24, 2024, 3:29 PM IST
Banaras Beads Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 311.16 | 282.2 | 269.69 | 251.18 | 204.71 | 257.81 | Upgrade
|
| Revenue Growth (YoY) | 13.14% | 4.64% | 7.37% | 22.70% | -20.60% | 48.92% | Upgrade
|
| Cost of Revenue | 158.77 | 139.52 | 124.53 | 115.64 | 107.46 | 136.13 | Upgrade
|
| Gross Profit | 152.39 | 142.68 | 145.17 | 135.54 | 97.25 | 121.67 | Upgrade
|
| Selling, General & Admin | 54.41 | 53.08 | 49.9 | 45.74 | 37.25 | 40.35 | Upgrade
|
| Other Operating Expenses | 52.26 | 50.22 | 49.64 | 52.42 | 25.64 | 42.31 | Upgrade
|
| Operating Expenses | 117.18 | 114.77 | 111.88 | 110.96 | 77.46 | 96.15 | Upgrade
|
| Operating Income | 35.21 | 27.91 | 33.29 | 24.58 | 19.79 | 25.52 | Upgrade
|
| Interest Expense | -2.27 | -0.93 | -1.89 | -2.11 | -0.59 | -0.56 | Upgrade
|
| Interest & Investment Income | 11.39 | 11.39 | 8.73 | 10.52 | 11.13 | 8.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.22 | -1.22 | -5.73 | -0.03 | -0.61 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.27 | -0.38 | 0.11 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 42.63 | 36.67 | 34.13 | 32.58 | 29.83 | 33.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | 0.19 | 0.02 | 5.48 | 1.92 | -1 | Upgrade
|
| Pretax Income | 42.82 | 36.86 | 34.16 | 38.07 | 31.74 | 32.33 | Upgrade
|
| Income Tax Expense | 11.35 | 9.35 | 8.72 | 8.86 | 7.81 | 8.91 | Upgrade
|
| Net Income | 31.47 | 27.51 | 25.43 | 29.2 | 23.93 | 23.42 | Upgrade
|
| Net Income to Common | 31.47 | 27.51 | 25.43 | 29.2 | 23.93 | 23.42 | Upgrade
|
| Net Income Growth | 32.25% | 8.15% | -12.91% | 22.04% | 2.19% | 102.70% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.11% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.74 | 4.15 | 3.83 | 4.40 | 3.61 | 3.53 | Upgrade
|
| EPS (Diluted) | 4.74 | 4.15 | 3.83 | 4.40 | 3.61 | 3.53 | Upgrade
|
| EPS Growth | 32.39% | 8.15% | -12.91% | 22.04% | 2.19% | 102.71% | Upgrade
|
| Free Cash Flow | -72.13 | -44.93 | -56.7 | -39.97 | -95.75 | 17.77 | Upgrade
|
| Free Cash Flow Per Share | -10.87 | -6.77 | -8.54 | -6.02 | -14.43 | 2.68 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | - | - | Upgrade
|
| Gross Margin | 48.97% | 50.56% | 53.83% | 53.96% | 47.51% | 47.19% | Upgrade
|
| Operating Margin | 11.32% | 9.89% | 12.34% | 9.79% | 9.67% | 9.90% | Upgrade
|
| Profit Margin | 10.11% | 9.75% | 9.43% | 11.63% | 11.69% | 9.08% | Upgrade
|
| Free Cash Flow Margin | -23.18% | -15.92% | -21.03% | -15.91% | -46.77% | 6.89% | Upgrade
|
| EBITDA | 45.55 | 39.21 | 45.52 | 37.39 | 34.36 | 39.01 | Upgrade
|
| EBITDA Margin | 14.64% | 13.89% | 16.88% | 14.88% | 16.78% | 15.13% | Upgrade
|
| D&A For EBITDA | 10.34 | 11.3 | 12.23 | 12.81 | 14.57 | 13.5 | Upgrade
|
| EBIT | 35.21 | 27.91 | 33.29 | 24.58 | 19.79 | 25.52 | Upgrade
|
| EBIT Margin | 11.32% | 9.89% | 12.34% | 9.79% | 9.67% | 9.90% | Upgrade
|
| Effective Tax Rate | 26.51% | 25.38% | 25.53% | 23.28% | 24.61% | 27.56% | Upgrade
|
| Revenue as Reported | 335.27 | 306.67 | 287.67 | 273.1 | 219.48 | 266.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.