Banaras Beads Limited (NSE:BANARBEADS)
107.39
-4.46 (-3.99%)
May 29, 2026, 3:29 PM IST
Banaras Beads Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 254.87 | 315.63 | 282.2 | 269.69 | 251.18 |
Other Revenue | 16.22 | - | - | - | - |
| 271.09 | 315.63 | 282.2 | 269.69 | 251.18 | |
Revenue Growth (YoY) | -14.11% | 11.85% | 4.64% | 7.37% | 22.70% |
Cost of Revenue | 155.67 | 153.96 | 139.52 | 124.53 | 115.64 |
Gross Profit | 115.42 | 161.67 | 142.68 | 145.17 | 135.54 |
Selling, General & Admin | 59.05 | 56.84 | 53.08 | 49.9 | 45.74 |
Other Operating Expenses | - | 52.57 | 50.22 | 49.64 | 52.42 |
Operating Expenses | 74.79 | 123.35 | 114.77 | 111.88 | 110.96 |
Operating Income | 40.63 | 38.32 | 27.91 | 33.29 | 24.58 |
Interest Expense | -18.01 | -6.25 | -0.93 | -1.89 | -2.11 |
Interest & Investment Income | - | 8.84 | 11.39 | 8.73 | 10.52 |
Currency Exchange Gain (Loss) | - | - | -1.22 | -5.73 | -0.03 |
Other Non Operating Income (Expenses) | - | -0.43 | -0.48 | -0.27 | -0.38 |
EBT Excluding Unusual Items | 22.63 | 40.49 | 36.67 | 34.13 | 32.58 |
Gain (Loss) on Sale of Investments | - | 0.04 | 0.19 | 0.02 | 5.48 |
Pretax Income | 22.63 | 40.53 | 36.86 | 34.16 | 38.07 |
Income Tax Expense | 4.88 | 9.65 | 9.35 | 8.72 | 8.86 |
Net Income | 17.75 | 30.88 | 27.51 | 25.43 | 29.2 |
Net Income to Common | 17.75 | 30.88 | 27.51 | 25.43 | 29.2 |
Net Income Growth | -42.53% | 12.26% | 8.15% | -12.91% | 22.04% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.59% | - | - | - | - |
EPS (Basic) | 2.69 | 4.65 | 4.15 | 3.83 | 4.40 |
EPS (Diluted) | 2.69 | 4.65 | 4.15 | 3.83 | 4.40 |
EPS Growth | -42.19% | 12.26% | 8.15% | -12.91% | 22.04% |
Free Cash Flow | -127.12 | 23.19 | -44.93 | -56.7 | -39.97 |
Free Cash Flow Per Share | -19.27 | 3.49 | -6.77 | -8.54 | -6.02 |
Dividend Per Share | - | 2.250 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 12.50% | - | - | - |
Gross Margin | 42.58% | 51.22% | 50.56% | 53.83% | 53.96% |
Operating Margin | 14.99% | 12.14% | 9.89% | 12.34% | 9.79% |
Profit Margin | 6.55% | 9.78% | 9.75% | 9.43% | 11.63% |
Free Cash Flow Margin | -46.89% | 7.35% | -15.92% | -21.02% | -15.91% |
EBITDA | 56.37 | 52.08 | 39.21 | 45.52 | 37.39 |
EBITDA Margin | 20.79% | 16.50% | 13.89% | 16.88% | 14.88% |
D&A For EBITDA | 15.74 | 13.76 | 11.3 | 12.23 | 12.81 |
EBIT | 40.63 | 38.32 | 27.91 | 33.29 | 24.58 |
EBIT Margin | 14.99% | 12.14% | 9.89% | 12.34% | 9.79% |
Effective Tax Rate | 21.57% | 23.80% | 25.38% | 25.53% | 23.28% |
Revenue as Reported | 271.09 | 335.54 | 306.67 | 287.67 | 273.1 |