Banaras Beads Limited (NSE:BANARBEADS)
India
· Delayed Price · Currency is INR 120.55
-0.79 (-0.65%)
Jul 4, 2025, 3:29 PM IST
Banaras Beads Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 30.88 | 27.51 | 25.43 | 29.2 | 23.93 | Upgrade
|
Depreciation & Amortization | 13.94 | 11.3 | 12.23 | 12.81 | 14.57 | Upgrade
|
Other Amortization | - | 0.17 | 0.1 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -0.04 | -0.19 | -0.02 | -5.48 | -1.92 | Upgrade
|
Other Operating Activities | -12.7 | -19.97 | -7.78 | -14.24 | -11.63 | Upgrade
|
Change in Accounts Receivable | 15.79 | -4.83 | -16.08 | -19.09 | -23.88 | Upgrade
|
Change in Inventory | -33.14 | -12.62 | -30.48 | -67.48 | -6.35 | Upgrade
|
Change in Accounts Payable | -3.28 | -2.12 | -0.97 | 4.8 | 1.38 | Upgrade
|
Change in Other Net Operating Assets | 38.29 | -34 | -26.92 | 19.51 | -89.18 | Upgrade
|
Operating Cash Flow | 49.73 | -34.74 | -44.48 | -39.97 | -93.07 | Upgrade
|
Capital Expenditures | -26.54 | -10.19 | -12.23 | - | -2.68 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 84.05 | - | Upgrade
|
Investment in Securities | -44.55 | 119.96 | 0.94 | 0.16 | 19.63 | Upgrade
|
Other Investing Activities | -100.29 | 19.6 | 20.78 | 16.41 | 11.94 | Upgrade
|
Investing Cash Flow | -171.37 | 129.37 | 9.49 | 100.62 | 28.89 | Upgrade
|
Short-Term Debt Issued | 52.93 | 30 | - | 14.73 | 43.28 | Upgrade
|
Total Debt Issued | 52.93 | 30 | - | 14.73 | 43.28 | Upgrade
|
Short-Term Debt Repaid | - | - | -55.1 | - | - | Upgrade
|
Total Debt Repaid | - | - | -55.1 | - | - | Upgrade
|
Net Debt Issued (Repaid) | 52.93 | 30 | -55.1 | 14.73 | 43.28 | Upgrade
|
Issuance of Common Stock | 0.1 | 0.1 | 0.09 | 0.1 | - | Upgrade
|
Common Dividends Paid | -14.93 | -13.27 | -13.27 | -13.27 | - | Upgrade
|
Other Financing Activities | -6.68 | -2.62 | -7.88 | -2.52 | -0.59 | Upgrade
|
Financing Cash Flow | 31.42 | 14.2 | -76.17 | -0.96 | 42.69 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | Upgrade
|
Net Cash Flow | -90.23 | 108.83 | -111.15 | 59.69 | -21.5 | Upgrade
|
Free Cash Flow | 23.19 | -44.93 | -56.7 | -39.97 | -95.75 | Upgrade
|
Free Cash Flow Margin | 7.35% | -15.92% | -21.02% | -15.91% | -46.77% | Upgrade
|
Free Cash Flow Per Share | 3.49 | -6.77 | -8.54 | -6.02 | -14.43 | Upgrade
|
Cash Interest Paid | 6.68 | 0.93 | 1.89 | 2.11 | 0.59 | Upgrade
|
Cash Income Tax Paid | 9.98 | 9.84 | 8.69 | 9.2 | 8.09 | Upgrade
|
Levered Free Cash Flow | 31.74 | -34.9 | 5.75 | -5.13 | -56.84 | Upgrade
|
Unlevered Free Cash Flow | 35.91 | -34.32 | 6.94 | -3.81 | -56.47 | Upgrade
|
Change in Net Working Capital | -19.01 | 53.05 | 13.98 | 31.98 | 80.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.