Basilic Fly Studio Limited (NSE:BASILIC)
India · Delayed Price · Currency is INR 220.05
+13.10 (6.33%)
Mar 6, 2026, 3:30 PM IST
Basilic Fly Studio Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,296 | 3,041 | 1,027 | 786.67 | 251.58 | 172.71 | |
Revenue Growth (YoY) | 120.92% | 196.18% | 30.51% | 212.69% | 45.67% | - |
Cost of Revenue | 0.5 | 0.5 | - | 183.74 | 96.87 | 81.82 |
Gross Profit | 4,295 | 3,040 | 1,027 | 602.94 | 154.72 | 90.89 |
Selling, General & Admin | 2,912 | 2,009 | 294.5 | 210.13 | 136.27 | 70.71 |
Other Operating Expenses | 530.95 | 383.6 | 241.5 | 8.01 | 2.73 | 6.78 |
Operating Expenses | 3,528 | 2,455 | 546.5 | 223.75 | 141.82 | 80.89 |
Operating Income | 767.62 | 585.9 | 480.2 | 379.19 | 12.89 | 10 |
Interest Expense | -64.77 | -39.1 | -4.9 | -6.85 | -0.85 | -1.83 |
Interest & Investment Income | 6.6 | 6.6 | 23.9 | 2.84 | 1.29 | - |
Currency Exchange Gain (Loss) | 12.4 | 12.4 | 7.3 | 1.43 | -0.03 | - |
Other Non Operating Income (Expenses) | 18.76 | -1.4 | -0.3 | -0.91 | - | 0.39 |
EBT Excluding Unusual Items | 740.61 | 564.4 | 506.2 | 375.69 | 13.31 | 8.55 |
Asset Writedown | - | - | - | -0.66 | - | - |
Other Unusual Items | -40.3 | -40.3 | - | - | - | - |
Pretax Income | 700.31 | 524.1 | 506.2 | 375.03 | 13.31 | 8.55 |
Income Tax Expense | 135.07 | 68.1 | 140.6 | 96.02 | 4.17 | 1.94 |
Earnings From Continuing Operations | 565.24 | 456 | 365.6 | 279.01 | 9.14 | 6.61 |
Minority Interest in Earnings | -50.44 | -81.7 | -0.2 | -1.61 | -0.13 | - |
Net Income | 514.8 | 374.3 | 365.4 | 277.4 | 9.01 | 6.61 |
Net Income to Common | 514.8 | 374.3 | 365.4 | 277.4 | 9.01 | 6.61 |
Net Income Growth | 79.87% | 2.44% | 31.72% | 2978.84% | 36.35% | - |
Shares Outstanding (Basic) | 24 | 23 | 20 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 24 | 23 | 20 | 17 | 17 | 17 |
Shares Change (YoY) | 2.66% | 13.58% | 20.36% | - | 0.02% | - |
EPS (Basic) | 21.58 | 16.11 | 17.86 | 16.32 | 0.53 | 0.39 |
EPS (Diluted) | 21.58 | 16.11 | 17.86 | 16.32 | 0.53 | 0.39 |
EPS Growth | 75.20% | -9.81% | 9.44% | 2978.84% | 36.32% | - |
Free Cash Flow | - | -895.6 | -285.5 | 96.28 | 0.72 | - |
Free Cash Flow Per Share | - | -38.54 | -13.95 | 5.66 | 0.04 | - |
Gross Margin | 99.99% | 99.98% | 100.00% | 76.64% | 61.50% | 52.62% |
Operating Margin | 17.87% | 19.27% | 46.77% | 48.20% | 5.12% | 5.79% |
Profit Margin | 11.98% | 12.31% | 35.59% | 35.26% | 3.58% | 3.83% |
Free Cash Flow Margin | - | -29.45% | -27.81% | 12.24% | 0.29% | - |
EBITDA | 851.81 | 647.8 | 490.7 | 384.8 | 15.72 | 13.39 |
EBITDA Margin | 19.83% | 21.30% | 47.79% | 48.91% | 6.25% | 7.75% |
D&A For EBITDA | 84.19 | 61.9 | 10.5 | 5.6 | 2.83 | 3.4 |
EBIT | 767.62 | 585.9 | 480.2 | 379.19 | 12.89 | 10 |
EBIT Margin | 17.87% | 19.27% | 46.77% | 48.20% | 5.12% | 5.79% |
Effective Tax Rate | 19.29% | 12.99% | 27.78% | 25.60% | 31.33% | 22.69% |
Revenue as Reported | 4,336 | 3,061 | 1,058 | 790.94 | 252.88 | 173.09 |
Advertising Expenses | - | 4.1 | 4.1 | 0.56 | 0.22 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.