Basilic Fly Studio Limited (NSE:BASILIC)
India · Delayed Price · Currency is INR 321.70
+3.45 (1.08%)
Dec 15, 2025, 3:28 PM IST
Basilic Fly Studio Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,175 | 3,041 | 1,027 | 786.67 | 251.58 | 172.71 | |
Revenue Growth (YoY) | 229.90% | 196.18% | 30.51% | 212.69% | 45.67% | - |
Cost of Revenue | 0.5 | 0.5 | - | 183.74 | 96.87 | 81.82 |
Gross Profit | 4,174 | 3,040 | 1,027 | 602.94 | 154.72 | 90.89 |
Selling, General & Admin | 2,847 | 2,009 | 294.5 | 210.13 | 136.27 | 70.71 |
Other Operating Expenses | 477.1 | 383.6 | 241.5 | 8.01 | 2.73 | 6.78 |
Operating Expenses | 3,401 | 2,455 | 546.5 | 223.75 | 141.82 | 80.89 |
Operating Income | 773 | 585.9 | 480.2 | 379.19 | 12.89 | 10 |
Interest Expense | -58.6 | -39.1 | -4.9 | -6.85 | -0.85 | -1.83 |
Interest & Investment Income | 6.6 | 6.6 | 23.9 | 2.84 | 1.29 | - |
Currency Exchange Gain (Loss) | 12.4 | 12.4 | 7.3 | 1.43 | -0.03 | - |
Other Non Operating Income (Expenses) | -3.5 | -1.4 | -0.3 | -0.91 | - | 0.39 |
EBT Excluding Unusual Items | 729.9 | 564.4 | 506.2 | 375.69 | 13.31 | 8.55 |
Asset Writedown | - | - | - | -0.66 | - | - |
Other Unusual Items | -40.3 | -40.3 | - | - | - | - |
Pretax Income | 689.6 | 524.1 | 506.2 | 375.03 | 13.31 | 8.55 |
Income Tax Expense | 89.1 | 68.1 | 140.6 | 96.02 | 4.17 | 1.94 |
Earnings From Continuing Operations | 600.5 | 456 | 365.6 | 279.01 | 9.14 | 6.61 |
Minority Interest in Earnings | -103 | -81.7 | -0.2 | -1.61 | -0.13 | - |
Net Income | 497.5 | 374.3 | 365.4 | 277.4 | 9.01 | 6.61 |
Net Income to Common | 497.5 | 374.3 | 365.4 | 277.4 | 9.01 | 6.61 |
Net Income Growth | 70.51% | 2.44% | 31.72% | 2978.84% | 36.35% | - |
Shares Outstanding (Basic) | 23 | 23 | 20 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 23 | 23 | 20 | 17 | 17 | 17 |
Shares Change (YoY) | -15.54% | 13.58% | 20.36% | - | 0.02% | - |
EPS (Basic) | 21.31 | 16.11 | 17.86 | 16.32 | 0.53 | 0.39 |
EPS (Diluted) | 21.31 | 16.11 | 17.86 | 16.32 | 0.53 | 0.39 |
EPS Growth | 101.89% | -9.81% | 9.44% | 2978.84% | 36.32% | - |
Free Cash Flow | -1,169 | -895.6 | -285.5 | 96.28 | 0.72 | - |
Free Cash Flow Per Share | -50.07 | -38.54 | -13.95 | 5.66 | 0.04 | - |
Gross Margin | 99.99% | 99.98% | 100.00% | 76.64% | 61.50% | 52.62% |
Operating Margin | 18.52% | 19.27% | 46.77% | 48.20% | 5.12% | 5.79% |
Profit Margin | 11.92% | 12.31% | 35.59% | 35.26% | 3.58% | 3.83% |
Free Cash Flow Margin | -28.01% | -29.45% | -27.81% | 12.24% | 0.29% | - |
EBITDA | 849.8 | 647.8 | 490.7 | 384.8 | 15.72 | 13.39 |
EBITDA Margin | 20.36% | 21.30% | 47.79% | 48.91% | 6.25% | 7.75% |
D&A For EBITDA | 76.8 | 61.9 | 10.5 | 5.6 | 2.83 | 3.4 |
EBIT | 773 | 585.9 | 480.2 | 379.19 | 12.89 | 10 |
EBIT Margin | 18.52% | 19.27% | 46.77% | 48.20% | 5.12% | 5.79% |
Effective Tax Rate | 12.92% | 12.99% | 27.78% | 25.60% | 31.33% | 22.69% |
Revenue as Reported | 4,192 | 3,061 | 1,058 | 790.94 | 252.88 | 173.09 |
Advertising Expenses | - | 4.1 | 4.1 | 0.56 | 0.22 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.