Bannari Amman Spinning Mills Ltd (NSE:BASML)
India
· Delayed Price · Currency is INR 35.21
+0.04 (0.11%)
Apr 28, 2025, 3:29 PM IST
NSE:BASML Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | -219.7 | -295.95 | 524.39 | -110.02 | 27.21 | Upgrade
|
| Depreciation & Amortization | - | 298.86 | 283.1 | 336.48 | 327.11 | 325.94 | Upgrade
|
| Other Amortization | - | - | - | 0.47 | 0.32 | 0.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -11 | 7.77 | 2.31 | -38.06 | -170.92 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.5 | -0.13 | 0.06 | - | 0.38 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 27.96 | 5.72 | 38.89 | 50.15 | 15.96 | Upgrade
|
| Other Operating Activities | - | 553.55 | 480.48 | 719.31 | 611.79 | 742.42 | Upgrade
|
| Change in Accounts Receivable | - | -168.5 | -2.5 | -521.51 | 221.31 | 215.42 | Upgrade
|
| Change in Inventory | - | 930.36 | -372.41 | -474.5 | 674.15 | -85.38 | Upgrade
|
| Change in Accounts Payable | - | -32.5 | -153.07 | 181.22 | -190.32 | 349.48 | Upgrade
|
| Change in Other Net Operating Assets | - | -177.1 | -12.95 | -246.91 | 55.7 | 16.38 | Upgrade
|
| Operating Cash Flow | - | 1,227 | 21.96 | 560.21 | 1,602 | 1,437 | Upgrade
|
| Operating Cash Flow Growth | - | 5490.77% | -96.08% | -65.03% | 11.47% | 110.00% | Upgrade
|
| Capital Expenditures | - | -170.06 | -446.19 | -379.61 | -252.06 | -259.41 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 45.11 | 8.64 | 66.48 | 109.98 | 304.3 | Upgrade
|
| Investment in Securities | - | 25.5 | -37.73 | -20.87 | -0.1 | 5.87 | Upgrade
|
| Other Investing Activities | - | 30.83 | -0.42 | -3.73 | 22.51 | 18.15 | Upgrade
|
| Investing Cash Flow | - | -68.62 | -475.71 | -337.73 | -119.67 | 68.9 | Upgrade
|
| Short-Term Debt Issued | - | 146.54 | 474.93 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 537.83 | 646.78 | 170 | 220 | Upgrade
|
| Total Debt Issued | - | 146.54 | 1,013 | 646.78 | 170 | 220 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -892.69 | -827.65 | -236.73 | Upgrade
|
| Long-Term Debt Repaid | - | -663.38 | -7.96 | -410.07 | -301.42 | -477.1 | Upgrade
|
| Total Debt Repaid | - | -663.38 | -7.96 | -1,303 | -1,129 | -713.82 | Upgrade
|
| Net Debt Issued (Repaid) | - | -516.84 | 1,005 | -655.97 | -959.07 | -493.82 | Upgrade
|
| Issuance of Common Stock | - | - | - | 987.34 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -25.21 | Upgrade
|
| Other Financing Activities | - | -609.35 | -621.52 | -541.91 | -691.22 | -750.65 | Upgrade
|
| Financing Cash Flow | - | -1,126 | 383.28 | -210.54 | -1,650 | -1,270 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | - | 32.65 | -70.47 | 11.94 | -167.82 | 236.51 | Upgrade
|
| Free Cash Flow | - | 1,057 | -424.23 | 180.6 | 1,350 | 1,178 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -86.62% | 14.62% | 190.30% | Upgrade
|
| Free Cash Flow Margin | - | 11.45% | -4.06% | 1.16% | 13.26% | 10.39% | Upgrade
|
| Free Cash Flow Per Share | - | 16.31 | -6.54 | 3.81 | 42.85 | 37.38 | Upgrade
|
| Cash Interest Paid | - | 585.56 | 581.77 | 541.91 | 691.22 | 745.44 | Upgrade
|
| Cash Income Tax Paid | - | 50.83 | 45.88 | 131.68 | -12.16 | 22.41 | Upgrade
|
| Levered Free Cash Flow | - | 556.32 | -1,782 | -421.32 | 732.85 | 537.25 | Upgrade
|
| Unlevered Free Cash Flow | - | 846.64 | -1,530 | -109.3 | 1,104 | 964.48 | Upgrade
|
| Change in Net Working Capital | - | -713.15 | 1,327 | 901.41 | -737.17 | -492.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.