Bayer CropScience Limited (NSE:BAYERCROP)

Splunk Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	54,734	51,062	51,397	47,344	42,613
Revenue	54,734	51,062	51,397	47,344	42,613
Revenue Growth (YoY)	7.19%	-0.65%	8.56%	11.10%	18.06%
Cost of Revenue	34,142	29,256	28,305	26,771	24,619
Gross Profit	20,592	21,806	23,092	20,573	17,994
Selling, General & Admin	7,527	6,902	8,616	7,836	5,726
Other Operating Expenses	6,149	5,117	5,211	4,589	4,148
Operating Expenses	14,525	12,759	14,622	13,070	10,609
Operating Income	6,067	9,047	8,470	7,503	7,385
Interest Expense	-170	-196	-223	-118	-110
Interest & Investment Income	566	484	340	245	314
Currency Exchange Gain (Loss)	-2	-2	-22	-2	-15
Other Non Operating Income (Expenses)	166	148	159	184	157
EBT Excluding Unusual Items	6,627	9,481	8,724	7,812	7,731
Merger & Restructuring Charges	-	-	-	-	51
Gain (Loss) on Sale of Investments	191	148	135	94	103
Gain (Loss) on Sale of Assets	256	-24	1,043	579	64
Asset Writedown	-	-191	-1	-17	-4
Pretax Income	7,074	9,414	9,901	8,468	7,945
Income Tax Expense	1,394	2,009	2,319	2,015	3,014
Net Income	5,680	7,405	7,582	6,453	4,931
Net Income to Common	5,680	7,405	7,582	6,453	4,931
Net Income Growth	-23.29%	-2.33%	17.50%	30.87%	3.92%
Shares Outstanding (Basic)	45	45	45	45	45
Shares Outstanding (Diluted)	45	45	45	45	45
EPS (Basic)	126.38	164.77	168.71	143.58	109.72
EPS (Diluted)	126.38	164.77	168.71	143.58	109.72
EPS Growth	-23.29%	-2.33%	17.50%	30.87%	3.92%
Free Cash Flow	2,211	9,059	5,320	1,601	6,447
Free Cash Flow Per Share	49.20	201.57	118.38	35.62	143.45
Dividend Per Share	125.000	140.000	130.000	25.000	115.000
Dividend Growth	-10.71%	7.69%	420.00%	-78.26%	360.00%
Gross Margin	37.62%	42.70%	44.93%	43.45%	42.23%
Operating Margin	11.09%	17.72%	16.48%	15.85%	17.33%
Profit Margin	10.38%	14.50%	14.75%	13.63%	11.57%
Free Cash Flow Margin	4.04%	17.74%	10.35%	3.38%	15.13%
EBITDA	6,429	9,434	8,861	7,901	7,799
EBITDA Margin	11.75%	18.48%	17.24%	16.69%	18.30%
D&A For EBITDA	362	387	391	398	414
EBIT	6,067	9,047	8,470	7,503	7,385
EBIT Margin	11.09%	17.72%	16.48%	15.85%	17.33%
Effective Tax Rate	19.71%	21.34%	23.42%	23.79%	37.94%
Revenue as Reported	55,931	51,842	52,036	47,890	43,251
Advertising Expenses	2,927	2,412	3,153	3,080	1,991

Source: S&P Global Market Intelligence. Standard template. Financial Sources.