Bharat Dynamics Limited (NSE:BDL)
India · Delayed Price · Currency is INR 1,359.00
+42.00 (3.19%)
Aug 21, 2026, 3:15 PM IST
Bharat Dynamics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 27,500 | 24,154 | 33,451 | 23,693 | 24,894 | 28,174 |
Other Revenue | 326.73 | 264.32 | - | - | - | - |
| 27,827 | 24,418 | 33,451 | 23,693 | 24,894 | 28,174 | |
Revenue Growth | -18.20% | -27.00% | 41.19% | -4.83% | -11.64% | 47.22% |
Cost of Revenue | 14,407 | 12,225 | 17,130 | 9,390 | 12,212 | 12,063 |
Gross Profit | 13,420 | 12,193 | 16,321 | 14,303 | 12,682 | 16,111 |
Selling, General & Admin | 5,400 | 5,356 | 5,695 | 6,156 | 5,531 | 5,813 |
Other Operating Expenses | 4,336 | 4,604 | 5,902 | 2,781 | 3,069 | 3,037 |
Operating Expenses | 10,521 | 10,719 | 12,304 | 9,608 | 9,372 | 9,753 |
Operating Income | 2,899 | 1,474 | 4,017 | 4,695 | 3,309 | 6,357 |
Interest Expense | -33.29 | -33.87 | -19.19 | -17.15 | -31.46 | -20.34 |
Interest & Investment Income | - | - | 2,999 | 3,191 | 1,118 | 637.52 |
Currency Exchange Gain (Loss) | - | - | 86.56 | 106.26 | -147.76 | -27.7 |
Other Non Operating Income (Expenses) | 4,238 | 4,238 | 387.88 | 294.52 | 460.24 | 431.19 |
EBT Excluding Unusual Items | 7,103 | 5,678 | 7,471 | 8,269 | 4,708 | 7,378 |
Gain (Loss) on Sale of Investments | - | - | 12.03 | 12.54 | 13.02 | -31.76 |
Gain (Loss) on Sale of Assets | - | - | -0.16 | -0.62 | 1.01 | -0.09 |
Asset Writedown | - | - | - | - | - | -335.86 |
Other Unusual Items | - | - | 4.82 | 1.06 | 95.99 | 89.04 |
Pretax Income | 7,103 | 5,678 | 7,488 | 8,282 | 4,818 | 7,099 |
Income Tax Expense | 1,895 | 1,475 | 1,991 | 2,155 | 1,296 | 2,100 |
Net Income | 5,208 | 4,203 | 5,496 | 6,127 | 3,522 | 4,999 |
Net Income to Common | 5,208 | 4,203 | 5,496 | 6,127 | 3,522 | 4,999 |
Net Income Growth | -7.13% | -23.53% | -10.29% | 73.98% | -29.55% | 93.95% |
Shares Outstanding (Basic) | 366 | 366 | 367 | 367 | 367 | 367 |
Shares Outstanding (Diluted) | 366 | 366 | 367 | 367 | 367 | 367 |
Shares Change | -0.50% | -0.03% | - | - | - | - |
EPS (Basic) | 14.21 | 11.47 | 14.99 | 16.72 | 9.61 | 13.64 |
EPS (Diluted) | 14.21 | 11.47 | 14.99 | 16.72 | 9.61 | 13.64 |
EPS Growth | -6.67% | -23.48% | -10.32% | 73.98% | -29.55% | 94.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,753 | -1,154 | 3,308 | 20,220 | 4,276 |
Free Cash Flow Per Share | - | 10.24 | -3.15 | 9.03 | 55.16 | 11.67 |
Dividend Per Share | - | 4.900 | 4.650 | 5.275 | 4.675 | 4.150 |
Dividend Growth | - | 5.38% | -11.85% | 12.83% | 12.65% | 12.93% |
Gross Margin | 48.23% | 49.94% | 48.79% | 60.37% | 50.94% | 57.18% |
Operating Margin | 10.42% | 6.04% | 12.01% | 19.82% | 13.29% | 22.56% |
Profit Margin | 18.71% | 17.21% | 16.43% | 25.86% | 14.15% | 17.74% |
Free Cash Flow Margin | - | 15.37% | -3.45% | 13.96% | 81.22% | 15.18% |
EBITDA | 3,678 | 2,234 | 4,697 | 5,342 | 4,057 | 7,224 |
EBITDA Margin | 13.22% | 9.15% | 14.04% | 22.55% | 16.30% | 25.64% |
D&A For EBITDA | 779.02 | 759.29 | 680.33 | 647.05 | 747.72 | 866.82 |
EBIT | 2,899 | 1,474 | 4,017 | 4,695 | 3,309 | 6,357 |
EBIT Margin | 10.42% | 6.04% | 12.01% | 19.82% | 13.29% | 22.56% |
Effective Tax Rate | 26.68% | 25.97% | 26.59% | 26.02% | 26.91% | 29.58% |
Revenue as Reported | 32,064 | 28,656 | 36,955 | 27,311 | 26,448 | 29,286 |
Advertising Expenses | - | - | 126.29 | 82.7 | 114.18 | 28.3 |