Beardsell Limited (NSE:BEARDSELL)
India · Delayed Price · Currency is INR 22.75
-0.01 (-0.04%)
Oct 6, 2026, 3:29 PM IST
Beardsell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,816 | 2,750 | 2,684 | 2,450 | 2,320 | 1,861 | |
Revenue Growth | 2.63% | 2.49% | 9.55% | 5.58% | 24.65% | 40.74% |
Cost of Revenue | 1,881 | 1,821 | 1,859 | 1,649 | 1,597 | 1,321 |
Gross Profit | 935 | 929.68 | 824.67 | 800.77 | 722.89 | 540.68 |
Selling, General & Admin | 236.2 | 244.8 | 212.07 | 213.92 | 199.27 | 157.42 |
Other Operating Expenses | 469.4 | 433.24 | 378.04 | 359.28 | 342.06 | 254.67 |
Operating Expenses | 781.5 | 752.24 | 666.42 | 645.44 | 603.59 | 475.67 |
Operating Income | 153.5 | 177.44 | 158.26 | 155.32 | 119.3 | 65.01 |
Interest Expense | -29.9 | -28.49 | -33.58 | -42.68 | -37.18 | -42.64 |
Interest & Investment Income | - | 6.58 | 3.17 | 2.34 | 2.06 | 2.63 |
Currency Exchange Gain (Loss) | - | - | - | 0.61 | 0.01 | 1.04 |
Other Non Operating Income (Expenses) | 20.9 | 0.16 | -1.22 | 4.57 | 28.76 | 5.07 |
EBT Excluding Unusual Items | 144.5 | 155.68 | 126.63 | 120.17 | 112.94 | 31.12 |
Gain (Loss) on Sale of Assets | - | - | 0.17 | 1.6 | 0.48 | -2.01 |
Other Unusual Items | - | - | - | 1.97 | 0.25 | 9.97 |
Pretax Income | 144.5 | 155.68 | 126.8 | 123.74 | 113.67 | 39.09 |
Income Tax Expense | 36.4 | 41.32 | 28.5 | 41.47 | 28.73 | 10.97 |
Earnings From Continuing Operations | 108.1 | 114.36 | 98.3 | 82.27 | 84.94 | 28.12 |
Net Income | 108.1 | 114.36 | 98.3 | 82.27 | 84.94 | 28.12 |
Net Income to Common | 108.1 | 114.36 | 98.3 | 82.27 | 84.94 | 28.12 |
Net Income Growth | 3.45% | 16.34% | 19.48% | -3.14% | 202.05% | - |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 37 | 30 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 37 | 30 |
Shares Change | -0.30% | - | 0.51% | 4.73% | 25.43% | 6.30% |
EPS (Basic) | 2.74 | 2.90 | 2.49 | 2.10 | 2.27 | 0.94 |
EPS (Diluted) | 2.74 | 2.90 | 2.49 | 2.10 | 2.27 | 0.94 |
EPS Growth | 3.75% | 16.46% | 18.76% | -7.51% | 141.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 167.77 | 95.7 | 17.76 | 18.98 | 64.41 |
Free Cash Flow Per Share | - | 4.25 | 2.43 | 0.45 | 0.51 | 2.16 |
Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 33.20% | 33.80% | 30.73% | 32.69% | 31.16% | 29.05% |
Operating Margin | 5.45% | 6.45% | 5.90% | 6.34% | 5.14% | 3.49% |
Profit Margin | 3.84% | 4.16% | 3.66% | 3.36% | 3.66% | 1.51% |
Free Cash Flow Margin | - | 6.10% | 3.57% | 0.73% | 0.82% | 3.46% |
EBITDA | 231.14 | 235.47 | 218.68 | 208.39 | 164.77 | 112.52 |
EBITDA Margin | 8.21% | 8.56% | 8.15% | 8.51% | 7.10% | 6.04% |
D&A For EBITDA | 77.64 | 58.03 | 60.42 | 53.07 | 45.47 | 47.5 |
EBIT | 153.5 | 177.44 | 158.26 | 155.32 | 119.3 | 65.01 |
EBIT Margin | 5.45% | 6.45% | 5.90% | 6.34% | 5.14% | 3.49% |
Effective Tax Rate | 25.19% | 26.54% | 22.48% | 33.51% | 25.28% | 28.05% |
Revenue as Reported | 2,837 | 2,770 | 2,696 | 2,486 | 2,360 | 1,886 |
Advertising Expenses | - | 1.31 | 1.45 | 0.87 | 1.78 | 0.85 |